XML 97 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
1 Months Ended 3 Months Ended 12 Months Ended
May 31, 2009
Mar. 31, 2009
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Operating revenues                          
Contract drilling services                     $ 2,556,758 $ 2,695,493 $ 3,509,755
Reimbursables                     79,195 76,831 99,201
Labor contract drilling services                     59,004 32,520 30,298
Other                     875 2,332 1,530
Total operating revenues     751,045 737,902 627,997 578,888 643,785 612,618 709,922 840,851 2,695,832 2,807,176 3,640,784
Operating costs and expenses                          
Contract drilling services                     1,384,200 1,177,800 1,006,764
Reimbursables                     58,439 59,414 85,035
Labor contract drilling services                     33,885 22,056 18,827
Depreciation and amortization                     658,640 539,829 408,313
Selling, general and administrative                     91,377 91,997 80,262
Gain on contract extinguishments, net           52,500         (21,202)    
Loss on asset disposal/involuntary conversion, net 17,000 12,000                     30,839
Total operating costs and expenses                     2,205,339 1,891,096 1,630,040
Operating income     161,602 163,582 79,045 86,264 116,215 108,357 268,547 422,961 490,493 916,080 2,010,744
Other income (expense)                          
Interest expense, net of amount capitalized                     (55,727) (9,457) (1,685)
Interest income and other, net                     1,484 9,886 6,843
Income before income taxes                     436,250 916,509 2,015,902
Income tax provision                     (72,625) (143,077) (337,260)
Net income                     363,625 773,432 1,678,642
Income attributable to noncontrolling interests                     7,273 (3)  
Net income attributable to Noble Corporation     127,003 135,317 54,083 54,495 98,758 86,020 217,925 370,726 370,898 773,429 1,678,642
Net income per share attributable to Noble Corporation                          
Basic     $ 0.50 $ 0.53 $ 0.21 $ 0.22 $ 0.39 $ 0.34 $ 0.85 $ 1.44 $ 1.46 $ 3.03 $ 6.44
Diluted     $ 0.50 $ 0.53 $ 0.21 $ 0.21 $ 0.39 $ 0.34 $ 0.85 $ 1.43 $ 1.46 $ 3.02 $ 6.42
Weighted-Average Shares Outstanding:                          
Basic                     251,405 253,123 258,035
Diluted                     251,989 253,936 258,891
Noble-Cayman [Member]
                         
Operating revenues                          
Contract drilling services                     2,556,758 2,695,493 3,509,755
Reimbursables                     79,195 76,831 99,201
Labor contract drilling services                     59,004 32,520 30,298
Other                     875 2,332 1,157
Total operating revenues                     2,695,832 2,807,176 3,640,411
Operating costs and expenses                          
Contract drilling services                     1,371,415 1,172,801 1,006,764
Reimbursables                     58,439 59,414 85,035
Labor contract drilling services                     33,885 22,056 18,827
Depreciation and amortization                     657,205 539,004 408,313
Selling, general and administrative                     56,787 55,568 58,543
Gain on contract extinguishments, net                     (21,202)    
Loss on asset disposal/involuntary conversion, net                         30,839
Total operating costs and expenses                     2,156,529 1,848,843 1,608,321
Operating income                     539,303 958,333 2,032,090
Other income (expense)                          
Interest expense, net of amount capitalized                     (55,727) (9,457) (1,685)
Interest income and other, net                     2,480 8,527 6,810
Income before income taxes                     486,056 957,403 2,037,215
Income tax provision                     (71,286) (141,866) (336,834)
Net income                     414,770 815,537 1,700,381
Income attributable to noncontrolling interests                     7,273 (3)  
Net income attributable to Noble Corporation                     $ 422,043 $ 815,534 $ 1,700,381