XML 24 R14.htm IDEA: XBRL DOCUMENT v3.23.2
Derivatives and Hedging
6 Months Ended
Jun. 30, 2023
Derivatives and Hedging [Abstract]  
Derivatives and Hedging
 
 
 
 
 
 
Note 6:
 
Derivatives and Hedging
The Company is exposed to certain risks arising from both its business operations and
 
economic conditions, including interest
rate, liquidity, and
 
credit risk. The Company uses derivative financial instruments as part of its risk management
 
activities to manage
exposures that arise from business activities that result in the receipt or payment
 
of future known and uncertain cash amounts, the value
of which are determined by interest rates.
 
Cash Flow Hedges of Interest Rate Risk
 
 
 
 
 
The Company uses interest rate derivatives to add stability to interest income
 
and expense and to manage its exposure to interest
rate movements. To
 
accomplish this objective, the Company uses interest rate swaps and collars as part of its interest
 
rate risk
management strategy.
 
Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts
 
from a counterparty in
exchange for the Company making fixed-rate payments over the life
 
of the agreements without exchange of the underlying notional
amount. Interest rate collars designated as cash flow hedges involve
 
payments of variable-rate amounts if interest rates rise above the
cap strike rate on the contract and the receipt of variable-rate amounts
 
if interest rates fall below the floor strike rate on the contract.
During 2023, such derivatives were used to hedge the variable cash flows associated
 
with existing variable-rate debt and loan assets.
Previously, five
 
swaps that were entered into in 2021 were terminated during the third quarter of 2022, however,
 
the amortization of the
gains on these instruments will start in 2023 based on the original effective dates
 
of these swaps. Derivatives designated and that qualify
as cash flow hedges include
five
 
instruments with a notional amount of $
340
 
million and
one
 
instrument with a notional amount of $
250
million at June 30, 2023 and December 31, 2022, respectively.
For derivatives designated and that qualify as cash flow hedges of interest rate
 
risk, the gain or loss on the derivative is recorded
in Accumulated Other Comprehensive Income (Loss) (“AOCI”) and subsequently reclassified into interest
 
income or expense in the
same period(s) during which the hedged transaction affects earnings. Amounts reported in AOCI related to derivatives will be
reclassified to interest income and expense as interest payments are received
 
and made on the Company’s variable-rate assets and debt.
The Company currently estimates that $
1.5
 
million will be reclassified as a decrease to net interest income during the next twelve
months.
 
 
 
 
 
 
 
 
The Company is hedging its exposure to the variability in future cash flows for forecasted
 
transactions over a maximum period of
5.9
 
years.
 
Non-designated Hedges
Derivatives not designated as hedges are not speculative and result from
 
a service provided to clients. The Company executes
interest rate swaps with customers to facilitate their respective risk management
 
strategies. Those interest rate swaps are simultaneously
hedged by offsetting derivatives that the Company executes with a third-party,
 
such that the Company minimizes its net risk exposure
resulting from such transactions. Interest rate derivatives associated
 
with this program do not meet the strict hedge accounting
requirements and changes in the fair value of both the customer derivatives
 
and the offsetting derivatives are recognized directly in
earnings.
 
Swap fees earned upon origination and credit valuation adjustments that represent
 
the risk of a counterparty’s default are reported
on the statements of operations as swap fee income, net. The effect of the Company’s derivative financial
 
instruments gain (loss) is
reported on the statements of cash flows within “other assets” and “other liabilities”.
 
These
48
 
and
49
 
swaps had an aggregate notional amount of $
378
 
million and $
421
 
million at June 30, 2023 and December 31,
2022, respectively.
Fair Values
 
of Derivative Instruments on the Statements of Financial Condition
The table below presents the fair value of the Company’s derivative financial
 
instruments and their classification on the
Statements of Financial Condition as of June 30, 2023 and December
 
31, 2022:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Derivatives
Liability Derivatives
Statement of
Financial
Condition
June 30,
 
December 31,
 
Statement of
Financial
Condition
June 30,
 
December 31,
 
Location
2023
2022
Location
2023
2022
(Dollars in thousands)
Interest rate products:
Derivatives
designated as hedging
instruments
Other assets
and Interest
receivable
$
211
$
-
Interest payable
and other
liabilities
$
7,726
$
5,403
Derivatives not
designated as hedging
instruments
Other assets
and Interest
receivable
10,415
11,038
Interest payable
and other
liabilities
10,415
11,039
Total
$
10,626
$
11,038
$
18,141
$
16,442
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Location of
Gain or (Loss)
Recognized
from
Accumulated
Other
Comprehensive
Income into
Earnings
Gain or
(Loss)
Recognized
in OCI on
Derivative
Gain or
(Loss)
Recognized
in OCI
Included
Component
Gain or
(Loss)
Recognized
in OCI
Excluded
Component
Gain or
(Loss)
Reclassified
from
Accumulated
OCI into
Earnings
Gain or
(Loss)
Reclassified
from
Accumulated
OCI into
Earnings
Included
Component
Gain or
(Loss)
Reclassified
from
Accumulated
OCI into
Earnings
Excluded
Component
(Dollars in thousands)
For the Three Months Ended June 30, 2023
Derivatives in Cash Flow Hedging Relationships:
Interest Rate Products
Interest Income
$
(3,839)
$
(3,839)
$
-
$
-
$
-
$
-
Interest Rate Products
Interest Expense
207
207
-
9
9
-
Total
$
(3,632)
$
(3,632)
$
-
$
9
$
9
$
-
For the Three Months Ended June 30, 2022
Derivatives in Cash Flow Hedging Relationships:
Interest Rate Products
Interest Expense
1,385
1,385
-
-
-
-
Total
$
1,385
$
1,385
$
-
$
-
$
-
$
-
The table below presents the effect of cash flow hedge accounting on Accumulated Other Comprehensive Income
 
(Loss) for the
three- and six-months ended June 30, 2023 and 2022.
As of June 30, 2023 and December 31, 2022, the Company had minimum collateral
 
thresholds with certain of its derivative
counterparties and has received collateral of $
2.8
 
million and $
4.9
 
million, respectively.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Location of
Gain or (Loss)
Recognized
from
Accumulated
Other
Comprehensive
Income into
Earnings
Gain or
(Loss)
Recognized
in OCI on
Derivative
Gain or
(Loss)
Recognized
in OCI
Included
Component
Gain or
(Loss)
Recognized
in OCI
Excluded
Component
Gain or
(Loss)
Reclassified
from
Accumulated
OCI into
Earnings
Gain or
(Loss)
Reclassified
from
Accumulated
OCI into
Earnings
Included
Component
Gain or
(Loss)
Reclassified
from
Accumulated
OCI into
Earnings
Excluded
Component
(Dollars in thousands)
For the Six Months Ended June 30, 2023
Derivatives in Cash Flow Hedging Relationships:
Interest Rate Products
Interest Income
$
(2,299)
$
(2,299)
$
-
$
-
$
-
$
-
Interest Rate Products
Interest Expense
207
207
-
9
9
-
Total
$
(2,092)
$
(2,092)
$
-
$
9
$
9
$
-
For the Six Months Ended June 30, 2022
Derivatives in Cash Flow Hedging Relationships:
Interest Rate Products
Interest Expense
4,040
4,040
-
-
-
-
Total
$
4,040
$
4,040
$
-
$
-
$
-
$
-