XML 44 R34.htm IDEA: XBRL DOCUMENT v3.20.2
Income Tax (Tables)
9 Months Ended
Sep. 30, 2020
Income Tax Disclosure [Abstract]  
Schedule of Effective Income Tax Rate Reconciliation
An income tax expense reconciliation at the statutory rate to the Company’s actual income tax expense is shown below:
Three Months EndedNine Months Ended
September 30,September 30,
2020201920202019
(Dollars in thousands)
Computed at the statutory rate (21%)$1,996 $2,725 $1,141 $7,241 
Increase (decrease) resulting from
Tax-exempt income(766)(722)(2,335)(2,147)
Nondeductible expenses21 71 119 208 
State tax credit— — — (1,361)
State income taxes320 566 501 1,526 
Equity based compensation(15)(5)24 (66)
Goodwill impairment— — 1,553 — 
Other adjustments(58)(43)(75)(93)
Actual tax expense$1,498 $2,592 $928 $5,308 
Schedule of Deferred Tax Assets and Liabilities
The tax effects of temporary differences related to deferred taxes shown on the consolidated Balance Sheets are presented below:
September 30, 2020December 31, 2019
(Dollars in thousands)
Deferred tax assets
Allowance for loan losses$18,613 $13,928 
Lease incentive322 294 
Impairment of available-for-sale securities— 493 
Valuation allowance on real estate269 — 
Loan fees3,747 2,317 
Net operating loss carryover344 339 
Accrued expenses1,485 2,131 
Deferred compensation2,776 2,444 
State tax credit2,519 3,287 
Other60 81 
Total deferred tax asset30,135 25,314 
Deferred tax liability
Fair market value adjustments - trust preferred securities(341)(348)
Net unrealized gain on securities available-for-sale(8,357)(5,339)
FHLB stock basis(1,194)(996)
Premises and equipment(3,150)(3,620)
Other(1,229)(1,229)
Total deferred tax liability(14,271)(11,532)
Net deferred tax asset$15,864 $13,782