XML 21 R11.htm IDEA: XBRL DOCUMENT v3.20.2
Loans and Allowance for Loan Losses ("ALLL")
9 Months Ended
Sep. 30, 2020
Receivables [Abstract]  
Loans and Allowance for Loan Losses ("ALLL") Loans and Allowance for Loan Losses (“ALLL”)
Categories of loans at September 30, 2020 and December 31, 2019 include:
September 30, 2020December 31, 2019
(Dollars in thousands)
Commercial$1,291,572 $1,356,817 
Energy384,181 408,573 
Commercial real estate1,195,631 1,024,041 
Construction and land development587,617 628,418 
Residential real estate618,082 398,695 
Paycheck Protection Program (“PPP”)369,260 — 
Consumer46,771 45,163 
Gross loans4,493,114 3,861,707 
Less: Allowance for loan losses76,035 56,896 
Less: Net deferred loan fees and costs15,305 9,463 
Net loans$4,401,774 $3,795,348 
Allowance for Loan Losses
The ALLL is established as losses are estimated to have occurred through a provision for loan losses charged to income. Loan losses are charged against the allowance when management believes the loan balance is not collectible. Subsequent recoveries, if any, are credited to the allowance.
The ALLL is evaluated on a regular basis by management and is based upon management’s periodic review of its ability to collect the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.
The ALLL consists of allocated and general components. The allocated component relates to loans that are classified as impaired. For those loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers all loans on accrual and is based on historical charge-off experience and expected loss given default derived from the Company’s internal risk rating process and loan categories. Other adjustments may be made to the allowance for pools of loans after an assessment of internal or external influences on credit quality that are not fully reflected in the historical loss or risk rating data.
The Company evaluates the loan risk grading system definitions, portfolio segment definitions, and ALLL methodology on an ongoing basis. Starting with the quarter ended June 30, 2020, the Company distinguished between performing and nonperforming substandard loans, as previously discussed in “Note 1: Nature of Operations and Summary of Significant Accounting Policies”. In addition, the Company separated PPP loans that are 100% guaranteed by the Small Business Administration (“SBA”). No additional changes to loan definitions, segmentation, and ALLL methodology occurred during the third quarter of 2020.
The following tables summarize the activity in the ALLL by portfolio segment and disaggregated based on the Company’s impairment methodology. The allocation in one portfolio segment does not preclude its availability to absorb losses in other segments:
CommercialEnergyCommercial Real EstateConstruction and Land DevelopmentResidential Real EstatePPPConsumerTotal
(Dollars in thousands)
Three months ended September 30, 2020
Allowance for loan losses
Beginning balance
$26,543 $17,372 $16,899 $5,019 $4,868 $— $484 $71,185 
Provision charged to expense
7,439 2,168 908 (530)882 — 10,875 
Charge-offs(5,781)— — — (256)— — (6,037)
Recoveries— — — — — 10 12 
Ending balance$28,203 $19,540 $17,807 $4,489 $5,494 $— $502 $76,035 
CommercialEnergyCommercial Real EstateConstruction and Land DevelopmentResidential Real EstatePPPConsumerTotal
(Dollars in thousands)
Three months ended September 30, 2019
Allowance for loan losses
Beginning balance$22,975 $7,300 $7,533 $2,602 $2,138 $— $304 $42,852 
Provision charged to expense3,535 1,077 (249)414 82 — (9)4,850 
Charge-offs(1,700)(3,000)— — — — (8)(4,708)
Recoveries— — — — — — 
Ending balance$24,811 $5,377 $7,284 $3,016 $2,220 $— $287 $42,995 
CommercialEnergyCommercial Real EstateConstruction and Land DevelopmentResidential Real EstatePPPConsumerTotal
(Dollars in thousands)
Nine months ended September 30, 2020
Allowance for loan losses
Beginning balance$35,864 $6,565 $8,085 $3,516 $2,546 $— $320 $56,896 
Provision charged to expense16,210 15,253 9,722 973 3,393 — 274 45,825 
Charge-offs(23,946)(2,278)— — (445)— (104)(26,773)
Recoveries75 — — — — — 12 87 
Ending balance$28,203 $19,540 $17,807 $4,489 $5,494 $— $502 $76,035 
CommercialEnergyCommercial Real EstateConstruction and Land DevelopmentResidential Real EstatePPPConsumerTotal
(Dollars in thousands)
Nine months ended September 30, 2019
Allowance for loan losses
Beginning balance$16,584 $10,262 $6,755 $2,475 $1,464 $— $286 $37,826 
Provision charged to expense11,166 (2,461)529 541 756 — $19 10,550 
Charge-offs(2,954)(3,000)— — — — (19)(5,973)
Recoveries15 576 — — — — 592 
Ending balance$24,811 $5,377 $7,284 $3,016 $2,220 $— $287 $42,995 
CommercialEnergyCommercial Real EstateConstruction and Land DevelopmentResidential Real EstatePPPConsumerTotal
(Dollars in thousands)
September 30, 2020
Period end allowance for loan losses allocated to:
Individually evaluated for impairment$2,432 $2,540 $1,525 $— $— $— $— $6,497 
Collectively evaluated for impairment$25,771 $17,000 $16,282 $4,489 $5,494 $— $502 $69,538 
Ending balance$28,203 $19,540 $17,807 $4,489 $5,494 $— $502 $76,035 
Allocated to loans:
Individually evaluated for impairment$38,589 $21,318 $17,035 $— $6,406 $— $246 $83,594 
Collectively evaluated for impairment$1,252,983 $362,863 $1,178,596 $587,617 $611,676 $369,260 $46,525 $4,409,520 
Ending balance$1,291,572 $384,181 $1,195,631 $587,617 $618,082 $369,260 $46,771 $4,493,114 


CommercialEnergyCommercial Real EstateConstruction and Land DevelopmentResidential Real EstatePPPConsumerTotal
(Dollars in thousands)
December 31, 2019
Period end allowance for loan losses allocated to:
Individually evaluated for impairment$19,942 $1,949 $210 $— $197 $— $— $22,298 
Collectively evaluated for impairment$15,922 $4,616 $7,875 $3,516 $2,349 $— $320 $34,598 
Ending balance$35,864 $6,565 $8,085 $3,516 $2,546 $— $320 $56,896 
Allocated to loans:
Individually evaluated for impairment$70,876 9,744 $10,492 $— $2,388 $— $— $93,500 
Collectively evaluated for impairment$1,285,941 $398,829 $1,013,549 $628,418 $396,307 $— $45,163 $3,768,207 
Ending balance$1,356,817 $408,573 $1,024,041 $628,418 $398,695 $— $45,163 $3,861,707 
Credit Risk Profile
The Company analyzes its loan portfolio based on internal rating categories (grades 1 - 8), portfolio segmentation and payment activity. These categories are utilized to develop the associated ALLL. A description of the loan grades and segments follows:
Loan Grades
Pass (risk rating 1-4) - Considered satisfactory. Includes borrowers that generally maintain good liquidity and financial condition or the credit is currently protected with sales trends remaining flat or declining. Most ratios compare favorably with industry norms and Company policies. Debt is programmed and timely repayment is expected.
Special Mention (risk rating 5) - Borrowers generally exhibit adverse trends in operations or an imbalanced position in their balance sheet that has not reached a point where repayment is jeopardized. Credits are currently protected but, if left uncorrected, the potential weaknesses may result in deterioration of the repayment prospects for the credit or in the Company’s credit or lien position at a future date. These credits are not adversely classified and do not expose the Company to enough risk to warrant adverse classification.
Substandard (risk rating 6) - Credits generally exhibit well-defined weakness(es) that jeopardize repayment. Credits are inadequately protected by the current worth and paying capacity of the obligor or of the collateral pledged. A distinct possibility exists that the Company will sustain some loss if deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets classified substandard. Substandard loans include both performing and nonperforming loans and are broken out in the table below.
Doubtful (risk rating 7) - Credits which exhibit weaknesses inherent in a substandard credit with the added characteristic that these weaknesses make collection or liquidation in full highly questionable or improbable based on existing facts, conditions and values. Because of reasonably specific pending factors, which may work to the advantage and strengthening of the assets, classification as a loss is deferred until its more exact status may be determined.
Loss (risk rating 8) - Credits which are considered uncollectible or of such little value that their continuance as a bankable asset is not warranted.
Loan Portfolio Segments
Commercial - Includes loans to commercial customers for use in financing working capital, equipment purchases and expansions. Repayment is primarily from the cash flow of a borrower’s principal business operation. Credit risk is driven by creditworthiness of a borrower and the economic conditions that impact the cash flow stability from business operations.
Energy - Includes loans to oil and natural gas customers for use in financing working capital needs, exploration and production activities, and acquisitions. The loans are repaid primarily from the conversion of crude oil and natural gas to cash. Credit risk is driven by creditworthiness of a borrower and the economic conditions that impact the cash flow stability from business operations. Energy loans are typically collateralized with the underlying oil and gas reserves.
Commercial Real Estate - Loans typically involve larger principal amounts, and repayment of these loans is generally dependent on the successful operations of the property securing the loan or the business conducted on the property securing the loan. These are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Credit risk may be impacted by the creditworthiness of a borrower, property values and the local economies in the borrower’s market areas.
Construction and Land Development - Loans are usually based upon estimates of costs and estimated value of the completed project and include independent appraisal reviews and a financial analysis of the developers and property owners. Sources of repayment include permanent loans, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained. These loans are higher risk than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, general economic conditions and the availability of long-term financing. Credit risk may be impacted by the creditworthiness of a borrower, property values and the local economies in the borrower’s market areas.
Residential Real Estate - The loans are generally secured by owner-occupied 1-4 family residences or multifamily properties. Repayment of these loans is primarily dependent on the personal income and credit rating of the borrowers or underlying tenants. Credit risk in these loans can be impacted by economic conditions within or outside the borrower’s market areas that might impact either property values, a borrower’s personal income, or residents’ income.
PPP - The loans were established by the CARES Act which authorized forgivable loans to small businesses to pay their employees during the COVID-19 pandemic. The program requires all loan terms to be the same for everyone. The loans
are 100 percent guaranteed by the SBA and repayment is primarily dependent on the borrower’s cash flow or SBA repayment approval.
Consumer - The loan portfolio consists of revolving lines of credit and various term loans such as automobile loans and loans for other personal purposes. Repayment is primarily dependent on the personal income and credit rating of the borrowers. Credit risk is driven by consumer economic factors (such as unemployment and general economic conditions in the borrower’s market area) and the creditworthiness of a borrower.
The following tables present the credit risk profile of the Company’s loan portfolio based on internal rating categories (grades 1 - 8), portfolio segmentation, and payment activity:
PassSpecial MentionSubstandard
Performing
Substandard
Nonperforming
DoubtfulLossTotal
(Dollars in thousands)
September 30, 2020
Commercial$1,106,338 $71,746 $75,714 $34,528 $3,246 $— $1,291,572 
Energy186,881 58,726 117,389 17,435 3,750 — 384,181 
Commercial real estate1,114,802 41,030 26,624 12,377 798 — 1,195,631 
Construction and land development
581,160 5,299 1,158 — — — 587,617 
Residential real estate610,909 527 3,467 3,179 — — 618,082 
PPP369,260 — — — — — 369,260 
Consumer46,525 — — 246 — — 46,771 
$4,015,875 $177,328 $224,352 $67,765 $7,794 $— $4,493,114 

PassSpecial MentionSubstandard
Performing
Substandard
Nonperforming
DoubtfulLossTotal
(Dollars in thousands)
December 31, 2019
Commercial$1,258,952 $27,069 $38,666 $32,130 $— $— $1,356,817 
Energy392,233 9,460 2,340 — 4,540 — 408,573 
Commercial real estate1,007,921 9,311 5,746 120 943 — 1,024,041 
Construction and land development
628,418 — — — — — 628,418 
Residential real estate394,495 1,789 469 1,942 — — 398,695 
PPP— — — — — — — 
Consumer45,163 — — — — — 45,163 
$3,727,182 $47,629 $47,221 $34,192 $5,483 $— $3,861,707 
Loan Portfolio Aging Analysis
The following tables present the Company’s loan portfolio aging analysis as of September 30, 2020 and December 31, 2019:
30-59 Days Past Due60-89 Days Past Due90 Days or MoreTotal Past DueCurrentTotal Loans ReceivableLoans >= 90 Days and Accruing
(Dollars in thousands)
September 30, 2020
Commercial$12,274 $28,487 $6,641 $47,402 $1,244,170 $1,291,572 $1,141 
Energy— 1,540 3,055 4,595 379,586 384,181 — 
Commercial real estate1,459 — 4,475 5,934 1,189,697 1,195,631 — 
Construction and land development
— — — — 587,617 587,617 — 
Residential real estate1,591 — 6,124 7,715 610,367 618,082 3,183 
PPP— — — — 369,260 369,260 — 
Consumer— — — — 46,771 46,771 — 
$15,324 $30,027 $20,295 $65,646 $4,427,468 $4,493,114 $4,324 

30-59 Days Past Due60-89 Days Past Due90 Days or MoreTotal Past DueCurrentTotal Loans ReceivableLoans >= 90 Days and Accruing
(Dollars in thousands)
December 31, 2019
Commercial$1,091 $276 $30,911 $32,278 $1,324,539 $1,356,817 $37 
Energy2,340 — 4,593 6,933 401,640 408,573 53 
Commercial real estate316 — 4,589 4,905 1,019,136 1,024,041 4,501 
Construction and land development
196 — — 196 628,222 628,418 — 
Residential real estate2,347 — 1,919 4,266 394,429 398,695 — 
PPP— — — — — — — 
Consumer254 — 256 44,907 45,163 — 
$6,292 $530 $42,012 $48,834 $3,812,873 $3,861,707 $4,591 
Impaired Loans
A loan is considered impaired, in accordance with the impairment accounting guidance (ASC 310-10-35-16), when based on current information and events, it is probable the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming loans but also include loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties. The intent of concessions is to maximize collection.
Groups of loans with similar risk characteristics are collectively evaluated for impairment based on the group’s historical loss experience adjusted for changes in trends, conditions and other relevant factors that affect repayment of the loans. The following tables present loans individually evaluated for impairment, including all restructured and formerly restructured loans, for the periods ended September 30, 2020 and December 31, 2019:
Unpaid
Recorded BalancePrincipal BalanceSpecific Allowance
(Dollars in thousands)
September 30, 2020
Loans without a specific valuation
Commercial$29,439 $35,220 $— 
Energy— — — 
Commercial real estate4,628 4,628 — 
Construction and land development— — — 
Residential real estate6,406 6,662 — 
PPP— — — 
Consumer246 246 — 
Loans with a specific valuation
Commercial9,150 20,538 2,432 
Energy21,318 26,597 2,540 
Commercial real estate12,407 13,206 1,525 
Construction and land development— — — 
Residential real estate— — — 
PPP— — — 
Consumer— — — 
Total
Commercial38,589 55,758 2,432 
Energy21,318 26,597 2,540 
Commercial real estate17,035 17,834 1,525 
Construction and land development— — — 
Residential real estate6,406 6,662 — 
PPP— — — 
Consumer246 246 — 
$83,594 $107,097 $6,497 
Unpaid
Recorded BalancePrincipal BalanceSpecific Allowance
(Dollars in thousands)
December 31, 2019
Loans without a specific valuation
Commercial$35,846 $35,846 $— 
Energy2,864 2,864 — 
Commercial real estate9,464 9,464 — 
Construction and land development— — — 
Residential real estate2,139 2,139 — 
PPP— — — 
Consumer— — — 
Loans with a specific valuation
Commercial35,030 40,030 19,942 
Energy6,880 9,880 1,949 
Commercial real estate1,028 1,028 210 
Construction and land development— — — 
Residential real estate249 249 197 
PPP— — — 
Consumer— — — 
Total
Commercial70,876 75,876 19,942 
Energy9,744 12,744 1,949 
Commercial real estate10,492 10,492 210 
Construction and land development— — — 
Residential real estate2,388 2,388 197 
PPP— — — 
Consumer— — — 
$93,500 $101,500 $22,298 
The table below shows interest income recognized during the three and nine month periods ended September 30, 2020 and 2019 for impaired loans, including all restructured and formerly restructured loans, held at the end of each period:
Three Months EndedNine Months Ended
September 30,September 30,
2020201920202019
(Dollars in thousands)
Commercial$12 $386 $841 $862 
Energy98 257 324 
Commercial real estate58 200 346 613 
Construction and land development— — — — 
Residential real estate36 108 17 
PPP— — — — 
Consumer— — — — 
Total interest income recognized$108 $692 $1,552 $1,816 
The table below shows the three and nine month average balance of impaired loans for the periods ended September 30, 2020 and 2019 by loan category for impaired loans, including all restructured and formerly restructured loans, held at the end of each period:
Three Months EndedNine Months Ended
September 30,September 30,
2020201920202019
(Dollars in thousands)
Commercial$45,482 $54,410 $49,538 $49,265 
Energy21,396 13,623 23,220 15,091 
Commercial real estate17,937 16,690 18,132 16,528 
Construction and land development— — — — 
Residential real estate6,419 2,538 6,304 2,354 
PPP— — — — 
Consumer248 — 253 — 
Total average impaired loans$91,482 $87,261 $97,447 $83,238 
Non-accrual Loans
Non-accrual loans are loans for which the Company does not record interest income. The accrual of interest on loans is discontinued at the time the loan is 90 days past due unless the credit is well secured and in process of collection. Past due status is based on contractual terms of the loan. In all cases, loans are placed on non-accrual or charged off at an earlier date, if collection of principal or interest is considered doubtful.
All interest accrued but not collected for loans that are placed on non-accrual or charged off are reversed against interest income. The interest on these loans is accounted for on the cash basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. The following table presents the Company’s non-accrual loans by loan category at September 30, 2020 and December 31, 2019:
September 30, 2020December 31, 2019
(Dollars in thousands)
Commercial$37,774 $32,130 
Energy21,185 4,540 
Commercial real estate13,176 1,063 
Construction and land development— — 
Residential real estate3,179 1,942 
PPP— — 
Consumer246 — 
Total non-accrual loans$75,560 $39,675 
Troubled Debt Restructurings
Restructured loans are those extended to borrowers who are experiencing financial difficulty and who have been granted a concession, excluding loan modifications as a result of the COVID-19 pandemic. The modification of terms typically includes the extension of maturity, reduction or deferment of monthly payment, or reduction of the stated interest rate.
For the three and nine-month periods ended September 30, 2020, the modifications related to the TDRs below did not impact the ALLL because the loans were previously impaired and evaluated on an individual basis or enough collateral was obtained.
The table below presents loans restructured, excluding loans restructured as a result of the COVID-19 pandemic, during the three and nine months ended September 30, 2020 and 2019, including the post-modification outstanding balance and the type of concession made:
Three Months EndedNine Months Ended
September 30,September 30,September 30,September 30,
2020201920202019
(Dollars in thousands)
Commercial
- Interest rate reduction$— $— $3,171 $— 
- Reduction of monthly payment— — — 994 
- Extension of maturity date— — — 30,005 
Energy
- Extension of maturity date— — 2,340 — 
Commercial real estate
- Reduction of monthly payment— — — 3,767 
Residential real estate
- Payment deferral— — 65 — 
Total troubled debt restructurings$— $— $5,576 $34,766 
The balance of restructured loans, excluding loans restructured as a result of the COVID-19 pandemic, is provided below as of September 30, 2020 and December 31, 2019. In addition, the balance of those loans that are in default at any time during the past twelve months at September 30, 2020 and December 31, 2019 is provided below:
September 30, 2020December 31, 2019
Number of LoansOutstanding Balance
Balance 90 days past due at any time during previous 12 months(1)
Number of LoansOutstanding Balance
Balance 90 days past due at any time during previous 12 months(1)
(Dollars in thousands)
Commercial6$7,895 $3,762 7$31,770 $831 
Energy33,373 2,713 22,864 — 
Commercial real estate34,683 — 34,909 — 
Construction and land development— — — — 
Residential real estate23,247 45 — — 
PPP— — — — 
Consumer— — — — 
Total troubled debt restructured loans14$19,198 $6,520 12$39,543 $831 
(1) Default is considered to mean 90 days or more past due as to interest or principal.
The TDRs above had an allowance of $3 million and $18 million as of September 30, 2020 and December 31, 2019, respectively.