XML 62 R45.htm IDEA: XBRL DOCUMENT v3.20.2
Loans and Allowance for Loan Losses - Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Dec. 31, 2019
Allowance for loan losses            
Beginning balance $ 51,458 $ 40,001 $ 56,896 $ 37,826    
Provision charged to expense 21,000 2,850 34,950 5,700    
Charge-offs (1,276) (1) (20,736) (1,265)    
Recoveries 3 2 75 591    
Ending balance 71,185 42,852 71,185 42,852    
Period end allowance for loan losses allocated to:            
Individually evaluated for impairment         $ 6,992 $ 22,298
Collectively evaluated for impairment         64,193 34,598
Allowance for loan losses 51,458 42,852 56,896 37,826 71,185 56,896
Allocated to loans:            
Individually evaluated for impairment         45,502 93,500
Collectively evaluated for impairment         4,383,739 3,768,207
Total Loans Receivable         4,429,241 3,861,707
Commercial            
Allowance for loan losses            
Beginning balance 21,129 20,506 35,864 16,584    
Provision charged to expense 5,499 2,468 8,771 7,631    
Charge-offs (87) 0 (18,165) (1,254)    
Recoveries 2 1 73 14    
Ending balance 26,543 22,975 26,543 22,975    
Period end allowance for loan losses allocated to:            
Individually evaluated for impairment         2,933 19,942
Collectively evaluated for impairment         23,610 15,922
Allowance for loan losses 26,543 22,975 35,864 22,975 26,543 35,864
Allocated to loans:            
Individually evaluated for impairment         11,831 70,876
Collectively evaluated for impairment         1,273,088 1,285,941
Total Loans Receivable         1,284,919 1,356,817
Energy            
Allowance for loan losses            
Beginning balance 7,599 7,090 6,565 10,262    
Provision charged to expense 10,773 210 13,085 (3,538)    
Charge-offs (1,000) 0 (2,278) 0    
Recoveries 0 0 0 576    
Ending balance 17,372 7,300 17,372 7,300    
Period end allowance for loan losses allocated to:            
Individually evaluated for impairment         1,942 1,949
Collectively evaluated for impairment         15,430 4,616
Allowance for loan losses 17,372 7,300 6,565 10,262 17,372 6,565
Allocated to loans:            
Individually evaluated for impairment         15,532 9,744
Collectively evaluated for impairment         374,814 398,829
Total Loans Receivable         390,346 408,573
Commercial real estate            
Allowance for loan losses            
Beginning balance 12,623 7,471 8,085 6,755    
Provision charged to expense 4,276 62 8,814 778    
Charge-offs 0 0 0 0    
Recoveries 0 0 0 0    
Ending balance 16,899 7,533 16,899 7,533    
Period end allowance for loan losses allocated to:            
Individually evaluated for impairment         1,704 210
Collectively evaluated for impairment         15,195 7,875
Allowance for loan losses 16,899 7,533 8,085 7,533 16,899 8,085
Allocated to loans:            
Individually evaluated for impairment         10,909 10,492
Collectively evaluated for impairment         1,130,368 1,013,549
Total Loans Receivable         1,141,277 1,024,041
Construction and land development            
Allowance for loan losses            
Beginning balance 5,021 2,585 3,516 2,475    
Provision charged to expense (2) 17 1,503 127    
Charge-offs 0 0 0 0    
Recoveries 0 0 0 0    
Ending balance 5,019 2,602 5,019 2,602    
Period end allowance for loan losses allocated to:            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         5,019 3,516
Allowance for loan losses 5,019 2,602 3,516 2,475 5,019 3,516
Allocated to loans:            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         661,691 628,418
Total Loans Receivable         661,691 628,418
Residential real estate            
Allowance for loan losses            
Beginning balance 4,687 2,047 2,546 1,464    
Provision charged to expense 370 91 2,511 674    
Charge-offs (189) 0 (189) 0    
Recoveries 0 0 0 0    
Ending balance 4,868 2,138 4,868 2,138    
Period end allowance for loan losses allocated to:            
Individually evaluated for impairment         413 197
Collectively evaluated for impairment         4,455 2,349
Allowance for loan losses 4,868 2,138 2,546 2,138 4,868 2,546
Allocated to loans:            
Individually evaluated for impairment         6,981 2,388
Collectively evaluated for impairment         529,289 396,307
Total Loans Receivable         536,270 398,695
Paycheck Protection Program (“PPP”)            
Allowance for loan losses            
Beginning balance 0 0 0 0    
Provision charged to expense 0 0 0 0    
Charge-offs 0 0 0 0    
Recoveries 0 0 0 0    
Ending balance 0 0 0 0    
Period end allowance for loan losses allocated to:            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         0 0
Allowance for loan losses 0 0 0 0 0 0
Allocated to loans:            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         369,022 0
Total Loans Receivable         369,022 0
Consumer            
Allowance for loan losses            
Beginning balance 399 302 320 286    
Provision charged to expense 84 2 266 28    
Charge-offs 0 (1) (104) (11)    
Recoveries 1 1 2 1    
Ending balance 484 304 484 304    
Period end allowance for loan losses allocated to:            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         484 320
Allowance for loan losses $ 484 $ 304 $ 320 $ 304 484 320
Allocated to loans:            
Individually evaluated for impairment         249 0
Collectively evaluated for impairment         45,467 45,163
Total Loans Receivable         $ 45,716 $ 45,163