XML 28 R11.htm IDEA: XBRL DOCUMENT v3.20.2
Loans and Allowance for Loan Losses
6 Months Ended
Jun. 30, 2020
Receivables [Abstract]  
Loans and Allowance for Loan Losses Loans and Allowance for Loan Losses
Categories of loans at June 30, 2020 and December 31, 2019 include:
June 30, 2020December 31, 2019
(Dollars in thousands)
Commercial$1,284,919  $1,356,817  
Energy390,346  408,573  
Commercial real estate1,141,277  1,024,041  
Construction and land development661,691  628,418  
Residential real estate536,270  398,695  
Paycheck Protection Program (“PPP”)369,022  —  
Consumer45,716  45,163  
Gross loans4,429,241  3,861,707  
Less: Allowance for loan losses71,185  56,896  
Less: Net deferred loan fees and costs16,017  9,463  
Net loans$4,342,039  $3,795,348  
Allowance for Loan Losses
The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to income. Loan losses are charged against the allowance when management believes the loan balance is not collectible. Subsequent recoveries, if any, are credited to the allowance.
The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of its ability to collect the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may
affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.
The allowance consists of allocated and general components. The allocated component relates to loans that are classified as impaired. For those loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers all loans on accrual and is based on historical charge-off experience and expected loss given default derived from the Company’s internal risk rating process and loan categories. Other adjustments may be made to the allowance for pools of loans after an assessment of internal or external influences on credit quality that are not fully reflected in the historical loss or risk rating data.
The Company evaluates the loan risk grading system definitions, portfolio segment definitions, and allowance for loan loss methodology on an ongoing basis. During the quarter ended June 30, 2020, the Company distinguished between performing and nonperforming substandard loans, as previously discussed in Note 1: Nature of Operations and Summary of Significant Accounting Policies. In addition, the Company separated out PPP loans that are 100% guaranteed by the Small Business Administration (“SBA”). No additional changes to loan definitions, segmentation, and Allowance for Loan Losses (“ALLL”) methodology occurred during the second quarter of 2020.
The following tables summarize the activity in the allowance for loan losses by portfolio segment and disaggregated based on the Company’s impairment methodology. The allocation in one portfolio segment does not preclude its availability to absorb losses in other segments:
CommercialEnergyCommercial Real EstateConstruction and Land DevelopmentResidential Real EstatePPPConsumerTotal
(Dollars in thousands)
Three months ended June 30, 2020
Allowance for loan losses
Beginning balance
$21,129  $7,599  $12,623  $5,021  $4,687  $—  $399  $51,458  
Provision charged to expense
5,499  10,773  4,276  (2) 370  —  84  21,000  
Charge-offs(87) (1,000) —  —  (189) —  —  (1,276) 
Recoveries —  —  —  —  —    
Ending balance$26,543  $17,372  $16,899  $5,019  $4,868  $—  $484  $71,185  

CommercialEnergyCommercial Real EstateConstruction and Land DevelopmentResidential Real EstatePPPConsumerTotal
(Dollars in thousands)
Three months ended June 30, 2019
Allowance for loan losses
Beginning balance$20,506  $7,090  $7,471  $2,585  $2,047  $—  $302  $40,001  
Provision charged to expense
2,468  210  62  17  91  —   2,850  
Charge-offs—  —  —  —  —  —  (1) (1) 
Recoveries —  —  —  —  —    
Ending balance$22,975  $7,300  $7,533  $2,602  $2,138  $—  $304  $42,852  
CommercialEnergyCommercial Real EstateConstruction and Land DevelopmentResidential Real EstatePPPConsumerTotal
(Dollars in thousands)
Six months ended June 30, 2020
Allowance for loan losses
Beginning balance$35,864  $6,565  $8,085  $3,516  $2,546  $—  $320  $56,896  
Provision charged to expense8,771  13,085  8,814  1,503  2,511  —  266  34,950  
Charge-offs(18,165) (2,278) —  —  (189) —  (104) (20,736) 
Recoveries73  —  —  —  —  —   75  
Ending balance$26,543  $17,372  $16,899  $5,019  $4,868  $—  $484  $71,185  
CommercialEnergyCommercial Real EstateConstruction and Land DevelopmentResidential Real EstatePPPConsumerTotal
(Dollars in thousands)
Six months ended June 30, 2019
Allowance for loan losses
Beginning balance$16,584  $10,262  $6,755  $2,475  $1,464  $—  $286  $37,826  
Provision charged to expense
7,631  (3,538) 778  127  674  —  $28  5,700  
Charge-offs(1,254) —  —  —  —  —  (11) (1,265) 
Recoveries14  576  —  —  —  —   591  
Ending balance$22,975  $7,300  $7,533  $2,602  $2,138  $—  $304  $42,852  

CommercialEnergyCommercial Real EstateConstruction and Land DevelopmentResidential Real EstatePPPConsumerTotal
(Dollars in thousands)
June 30, 2020
Period end allowance for loan losses allocated to:
Individually evaluated for impairment
$2,933  $1,942  $1,704  $—  $413  $—  $—  $6,992  
Collectively evaluated for impairment
$23,610  $15,430  $15,195  $5,019  $4,455  $—  $484  $64,193  
Ending balance$26,543  $17,372  $16,899  $5,019  $4,868  $—  $484  $71,185  
Allocated to loans:
Individually evaluated for impairment
$11,831  $15,532  $10,909  $—  $6,981  $—  $249  $45,502  
Collectively evaluated for impairment
$1,273,088  $374,814  $1,130,368  $661,691  $529,289  $369,022  $45,467  $4,383,739  
Ending balance$1,284,919  $390,346  $1,141,277  $661,691  $536,270  $369,022  $45,716  $4,429,241  
CommercialEnergyCommercial Real EstateConstruction and Land DevelopmentResidential Real EstatePPPConsumerTotal
(Dollars in thousands)
December 31, 2019
Period end allowance for loan losses allocated to:
Individually evaluated for impairment
$19,942  $1,949  $210  $—  $197  $—  $—  $22,298  
Collectively evaluated for impairment
$15,922  $4,616  $7,875  $3,516  $2,349  $—  $320  $34,598  
Ending balance$35,864  $6,565  $8,085  $3,516  $2,546  $—  $320  $56,896  
Allocated to loans:
Individually evaluated for impairment
$70,876  9,744  $10,492  $—  $2,388  $—  $—  $93,500  
Collectively evaluated for impairment
$1,285,941  $398,829  $1,013,549  $628,418  $396,307  $—  $45,163  $3,768,207  
Ending balance$1,356,817  $408,573  $1,024,041  $628,418  $398,695  $—  $45,163  $3,861,707  
Credit Risk Profile
The Company analyzes its loan portfolio based on internal rating categories (grades 1 - 8), portfolio segmentation and payment activity. These categories are utilized to develop the associated allowance for loan losses. A description of the loan grades and segments follows:
Loan Grades
Pass (risk rating 1-4) - Considered satisfactory. Includes borrowers that generally maintain good liquidity and financial condition or the credit is currently protected with sales trends remaining flat or declining. Most ratios compare favorably with industry norms and Company policies. Debt is programmed and timely repayment is expected.
Special Mention (risk rating 5) - Borrowers generally exhibit adverse trends in operations or an imbalanced position in their balance sheet that has not reached a point where repayment is jeopardized. Credits are currently protected but, if left uncorrected, the potential weaknesses may result in deterioration of the repayment prospects for the credit or in the Company’s credit or lien position at a future date. These credits are not adversely classified and do not expose the Company to enough risk to warrant adverse classification.
Substandard (risk rating 6) - Credits generally exhibit well-defined weakness(es) that jeopardize repayment. Credits are inadequately protected by the current worth and paying capacity of the obligor or of the collateral pledged. A distinct possibility exists that the Company will sustain some loss if deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets classified substandard. Substandard loans include both performing and nonperforming loans and are broken out in the table below.
Doubtful (risk rating 7) - Credits which exhibit weaknesses inherent in a substandard credit with the added characteristic that these weaknesses make collection or liquidation in full highly questionable and improbable based on existing facts, conditions and values. Because of reasonably specific pending factors, which may work to the advantage and strengthening of the assets, classification as a loss is deferred until its more exact status may be determined.
Loss (risk rating 8) - Credits which are considered uncollectible or of such little value that their continuance as a bankable asset is not warranted.
Loan Portfolio Segments
Commercial - Includes loans to commercial customers for use in financing working capital needs, equipment purchases and expansions. Repayment is primarily from the cash flow of a borrower’s principal business operation. Credit risk is driven by creditworthiness of a borrower and the economic conditions that impact the cash flow stability from business operations.
Energy - Includes loans to oil and natural gas customers for use in financing working capital needs, exploration and production activities, and acquisitions. The loans are repaid primarily from the conversion of crude oil and natural gas to cash. Credit risk is driven by creditworthiness of a borrower and the economic conditions that impact the cash flow stability from business operations. Energy loans are typically collateralized with the underlying oil and gas reserves.
Commercial Real Estate - Loans typically involve larger principal amounts, and repayment of these loans is generally dependent on the successful operations of the property securing the loan or the business conducted on the property securing the loan. These are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Credit risk may be impacted by the creditworthiness of a borrower, property values and the local economies in the borrower’s market areas.
Construction and Land Development - Loans are usually based upon estimates of costs and estimated value of the completed project and include independent appraisal reviews and a financial analysis of the developers and property owners. Sources of repayment include permanent loans, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained. These loans are higher risk than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, general economic conditions and the availability of long-term financing. Credit risk may be impacted by the creditworthiness of a borrower, property values and the local economies in the borrower’s market areas.
Residential Real Estate - The loans are generally secured by owner-occupied 1-4 family residences or multifamily properties. Repayment of these loans is primarily dependent on the personal income and credit rating of the borrowers or underlying tenants. Credit risk in these loans can be impacted by economic conditions within or outside the borrower’s market areas that might impact either property values, a borrower’s personal income, or residents’ income.
PPP - The loans were established by the CARES Act which authorized forgivable loans to small businesses to pay their employees during the COVID-19 pandemic. The program requires all loan terms to be the same for everyone. The loans are 100 percent guaranteed by the SBA and repayment is primarily dependent on the borrower’s cash flow or SBA repayment approval.
Consumer - The loan portfolio consists of revolving lines of credit and various term loans such as automobile loans and loans for other personal purposes. Repayment is primarily dependent on the personal income and credit rating of the borrowers. Credit risk is driven by consumer economic factors (such as unemployment and general economic conditions in the borrower’s market area) and the creditworthiness of a borrower.
The following tables present the credit risk profile of the Company’s loan portfolio based on an internal rating categories (grades 1 - 8), portfolio segmentation, and payment activity:
PassSpecial MentionSubstandard
Performing
Substandard
Nonperforming
DoubtfulLossTotal
(Dollars in thousands)
June 30, 2020
Commercial$1,143,316  $53,411  $77,226  $7,662  $3,304  $—  $1,284,919  
Energy210,557  71,837  92,568  10,997  4,387  —  390,346  
Commercial real estate1,069,590  39,332  25,355  6,187  813  —  1,141,277  
Construction and land development
655,200  5,330  1,161  —  —  —  661,691  
Residential real estate528,510  540  3,285  3,935  —  —  536,270  
PPP369,022  —  —  —  —  —  369,022  
Consumer45,467  —  —  249  —  —  45,716  
$4,021,662  $170,450  $199,595  $29,030  $8,504  $—  $4,429,241  
PassSpecial MentionSubstandard
Performing
Substandard
Nonperforming
DoubtfulLossTotal
(Dollars in thousands)
December 31, 2019
Commercial$1,258,952  $27,069  $38,666  $32,130  $—  $—  $1,356,817  
Energy392,233  9,460  2,340  —  4,540  —  408,573  
Commercial real estate1,007,921  9,311  5,746  120  943  —  1,024,041  
Construction and land development
628,418  —  —  —  —  —  628,418  
Residential real estate394,495  1,789  469  1,942  —  —  398,695  
PPP—  —  —  —  —  —  —  
Consumer45,163  —  —  —  —  —  45,163  
$3,727,182  $47,629  $47,221  $34,192  $5,483  $—  $3,861,707  
Loan Portfolio Aging Analysis
The following tables present the Company’s loan portfolio aging analysis of the recorded investment in loans as of June 30, 2020 and December 31, 2019:
30-59 Days Past Due60-89 Days Past Due90 Days or MoreTotal Past DueCurrentTotal Loans ReceivableLoans >= 90 Days and Accruing
(Dollars in thousands)
June 30, 2020
Commercial$4,645  $3,391  $7,315  $15,351  $1,269,568  $1,284,919  $—  
Energy—  16,918  4,440  21,358  368,988  390,346  —  
Commercial real estate8,009  230  4,481  12,720  1,128,557  1,141,277  —  
Construction and land development
194  —  —  194  661,497  661,691  —  
Residential real estate1,357  —  3,915  5,272  530,998  536,270  220  
PPP—  —  —  —  369,022  369,022  —  
Consumer—  137  —  137  45,579  45,716  —  
$14,205  $20,676  $20,151  $55,032  $4,374,209  $4,429,241  $220  

30-59 Days Past Due60-89 Days Past Due90 Days or MoreTotal Past DueCurrentTotal Loans ReceivableLoans >= 90 Days and Accruing
(Dollars in thousands)
December 31, 2019
Commercial$1,091  $276  $30,911  $32,278  $1,324,539  $1,356,817  $37  
Energy2,340  —  4,593  6,933  401,640  408,573  53  
Commercial real estate316  —  4,589  4,905  1,019,136  1,024,041  4,501  
Construction and land development
196  —  —  196  628,222  628,418  —  
Residential real estate2,347  —  1,919  4,266  394,429  398,695  —  
PPP—  —  —  —  —  —  —  
Consumer 254  —  256  44,907  45,163  —  
$6,292  $530  $42,012  $48,834  $3,812,873  $3,861,707  $4,591  
Impaired Loans
A loan is considered impaired, in accordance with the impairment accounting guidance (ASC 310-10-35-16), when based on current information and events, it is probable the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming loans but also include loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties. The intent of concessions is to maximize collection.
Groups of loans with similar risk characteristics are collectively evaluated for impairment based on the group’s historical loss experience adjusted for changes in trends, conditions and other relevant factors that affect repayment of the loans.
The following tables present loans individually evaluated for impairment, including all restructured and formerly restructured loans, for the periods ended June 30, 2020 and December 31, 2019:
Unpaid
Recorded BalancePrincipal BalanceSpecific Allowance
(Dollars in thousands)
June 30, 2020
Loans without a specific valuation
Commercial$70  $70  $—  
Energy—  —  —  
Commercial real estate763  854  —  
Construction and land development—  —  —  
Residential real estate5,404  5,404  —  
PPP—  —  —  
Consumer249  249  —  
Loans with a specific valuation
Commercial11,761  29,710  2,933  
Energy15,532  18,244  1,942  
Commercial real estate10,146  10,146  1,704  
Construction and land development—  —  —  
Residential real estate1,577  1,577  413  
PPP—  —  —  
Consumer—  —  —  
Total
Commercial11,831  29,780  2,933  
Energy15,532  18,244  1,942  
Commercial real estate10,909  11,000  1,704  
Construction and land development—  —  —  
Residential real estate6,981  6,981  413  
PPP—  —  —  
Consumer249  249  —  
$45,502  $66,254  $6,992  
Unpaid
Recorded BalancePrincipal BalanceSpecific Allowance
(Dollars in thousands)
December 31, 2019
Loans without a specific valuation
Commercial$35,846  $35,846  $—  
Energy2,864  2,864  —  
Commercial real estate9,464  9,464  —  
Construction and land development—  —  —  
Residential real estate2,139  2,139  —  
PPP—  —  —  
Consumer—  —  —  
Loans with a specific valuation
Commercial35,030  40,030  19,942  
Energy6,880  9,880  1,949  
Commercial real estate1,028  1,028  210  
Construction and land development—  —  —  
Residential real estate249  249  197  
PPP—  —  —  
Consumer—  —  —  
Total
Commercial70,876  75,876  19,942  
Energy9,744  12,744  1,949  
Commercial real estate10,492  10,492  210  
Construction and land development—  —  —  
Residential real estate2,388  2,388  197  
PPP—  —  —  
Consumer—  —  —  
$93,500  $101,500  $22,298  
The table below shows interest income recognized during the three and six month periods ended June 30, 2020 and 2019 for impaired loans, including all restructured and formerly restructured loans, held at the end of each period:
Three Months EndedSix Months Ended
June 30,June 30,
2020201920202019
(Dollars in thousands)
Commercial$27  $781  $88  $1,564  
Energy46  53  210  109  
Commercial real estate58  278  135  532  
Construction and land development—  —  —   
Residential real estate35  10  74  21  
PPP—  —  —  —  
Consumer—  —  —  —  
Total interest income recognized$166  $1,122  $507  $2,227  
The table below shows the three and six month average balance of impaired loans as of June 30, 2020 and 2019 by loan category for impaired loans, including all restructured and formerly restructured loans, held at the end of each period:
Three Months EndedSix Months Ended
June 30,June 30,
2020201920202019
(Dollars in thousands)
Commercial$11,793  $50,732  $19,002  $74,259  
Energy16,798  12,534  17,527  13,850  
Commercial real estate10,958  13,779  11,044  14,661  
Construction and land development—  50  —  25  
Residential real estate7,171  2,665  6,953  2,428  
PPP—  —  —  —  
Consumer251  —  253  —  
Total average impaired loans$46,971  $79,760  $54,779  $105,223  
Non-accrual Loans
Nonperforming loans are loans for which the Company does not record interest income. The accrual of interest on loans is discontinued at the time the loan is 90 days past due unless the credit is well secured and in process of collection. Past due status is based on contractual terms of the loan. In all cases, loans are placed on non-accrual or charged off at an earlier date, if collection of principal or interest is considered doubtful.
All interest accrued but not collected for loans that are placed on non-accrual or charged off are reversed against interest income. The interest on these loans is accounted for on the cash basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. The following table presents the Company’s non-accrual loans by loan category at June 30, 2020 and December 31, 2019:
June 30, 2020December 31, 2019
(Dollars in thousands)
Commercial$10,966  $32,130  
Energy15,384  4,540  
Commercial real estate7,000  1,063  
Construction and land development—  —  
Residential real estate3,935  1,942  
PPP—  —  
Consumer249  —  
Total non-accrual loans$37,534  $39,675  
Troubled Debt Restructurings
Restructured loans are those extended to borrowers who are experiencing financial difficulty and who have been granted a concession, excluding loan modifications as a result of the COVID-19 pandemic. The modification of terms typically includes the extension of maturity, reduction or deferment of monthly payment, or reduction of the stated interest rate.
The table below presents loans restructured, excluding loans restructured as a result of the COVID-19 pandemic, during the three and six months ended June 30, 2020 and 2019, including the post-modification outstanding balance and the type of concession made:
Three Months EndedSix Months Ended
June 30,June 30,June 30,June 30,
2020201920202019
(Dollars in thousands)
Commercial
- Interest rate reduction$—  $—  $3,171  $—  
- Reduction of monthly payment—  —  —  994  
- Extension of maturity date—  30,005  —  30,005  
Energy
- Extension of maturity date—  —  2,340  —  
Commercial real estate
- Reduction of monthly payment—  —  —  3,767  
Residential real estate
- Payment deferral65  —  65  —  
Total troubled debt restructurings during applicable period$65  $30,005  $5,576  $34,766  
As of June 30, 2020 and December 31, 2019, the Company had $749 thousand and $934 thousand, respectively, in unfunded commitments to borrowers whose terms have been modified in TDRs. For the three and six-month periods ended June 30, 2020, the modifications related to the TDRs above did not impact the allowance for loan losses because the loans were previously impaired and evaluated on an individual basis or enough collateral was obtained to provide an additional commitment.
The balance of restructured loans, excluding loans restructured as a result of the COVID-19 pandemic, is provided below as of June 30, 2020 and December 31, 2019. In addition, the balance of those loans that are in default at any time during the past twelve months at June 30, 2020 and December 31, 2019 is provided below:
June 30, 2020December 31, 2019
Number of LoansOutstanding Balance
Balance 90 days past due at any time during previous 12 months(1)
Number of LoansOutstanding Balance
Balance 90 days past due at any time during previous 12 months(1)
(Dollars in thousands)
Commercial6$9,657  $842  7$31,770  $831  
Energy34,032  —  22,864  —  
Commercial real estate34,749  —  34,909  —  
Construction and land development—  —  —  —  
Residential real estate23,065  —  —  —  
PPP—  —  —  —  
Consumer—  —  —  —  
Total troubled debt restructured loans14$21,503  $842  12$39,543  $831  
(1) Default is considered to mean 90 days or more past due as to interest or principal.
The TDRs above had an allowance of $3 million and $18 million as of June 30, 2020 and December 31, 2019, respectively.