XML 28 R33.htm IDEA: XBRL DOCUMENT v3.20.1
Disclosures about Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following tables present the fair value measurements of assets and liabilities recognized in the accompanying consolidated Balance Sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2020 and December 31, 2019:
March 31, 2020
Fair Value Measurements Using
Fair ValueQuoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)

Unobservable Inputs
(Level 3)
(Dollars in thousands)
Available-for-sale securities
Mortgage-backed - GSE residential$149,821  $—  $149,821  $—  
Collateralized mortgage obligations - GSE residential
118,938  —  118,938  —  
State and political subdivisions462,850  —  462,850  —  
Corporate bonds1,415  —  1,415  —  
Mutual funds2,207  —  2,207  —  
Derivative assets28,041  —  28,041  —  
Derivative liabilities$28,139  $—  $28,139  $—  

December 31, 2019
Fair Value Measurements Using
Fair ValueQuoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)

Unobservable Inputs
(Level 3)
(Dollars in thousands)
Available-for-sale securities
Mortgage-backed - GSE residential$152,512  $—  $152,512  $—  
Collateralized mortgage obligations - GSE residential
129,212  —  129,212  —  
State and political subdivisions456,340  —  456,340  —  
Corporate bonds1,409  —  1,409  —  
Mutual funds2,161  —  2,161  —  
Derivative assets9,838  —  9,838  —  
Derivative liabilities$9,907  $—  $9,907  $—  
Fair Value Measurements, Nonrecurring
The following tables present assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2020 and December 31, 2019:
March 31, 2020
Fair Value Measurements Using
Fair ValueQuoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)

Unobservable Inputs
(Level 3)
(Dollars in thousands)
Collateral-dependent impaired loans$24,679  $—  $—  $24,679  

December 31, 2019
Fair Value Measurements Using
Fair ValueQuoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)

Unobservable Inputs
(Level 3)
(Dollars in thousands)
Collateral-dependent impaired loans$20,889  $—  $—  $20,889  
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following tables present quantitative information about unobservable inputs used in nonrecurring Level 3 fair value measurements at March 31, 2020 and December 31, 2019:
March 31, 2020
Fair ValueValuation TechniquesUnobservable InputsRange (Weighted Average)
(Dollars in thousands)
Collateral-dependent impaired loans$24,679  Market comparable propertiesMarketability discount
10% - 15%
(12%)

December 31, 2019
Fair ValueValuation TechniquesUnobservable InputsRange (Weighted Average)
(Dollars in thousands)
Collateral-dependent impaired loans$20,889  Market comparable propertiesMarketability discount
10% - 15%
(12%)
Fair Value, by Balance Sheet Grouping
The following tables present the estimated fair values of the Company’s financial instruments at March 31, 2020 and December 31, 2019:
March 31, 2020
CarryingFair Value Measurements
AmountLevel 1Level 2Level 3Total
(Dollars in thousands)
Financial Assets
Cash and cash equivalents$158,987  $158,987  $—  $—  $158,987  
Available-for-sale securities735,231  —  735,231  —  735,231  
Loans, net of allowance for loan losses3,950,993  —  —  3,946,203  3,946,203  
Restricted equity securities18,539  —  —  18,539  18,539  
Interest receivable16,958  —  16,958  —  16,958  
Derivative assets28,041  —  28,041  —  28,041  
$4,908,749  $158,987  $780,230  $3,964,742  $4,903,959  
Financial Liabilities
Deposits$3,972,822  $567,215  $—  $3,428,178  $3,995,393  
Federal funds purchased and repurchase agreements
38,946  —  38,946  —  38,946  
Federal Home Loan Bank advances402,680  —  423,799  —  423,799  
Other borrowings931  —  1,576  —  1,576  
Interest payable3,365  —  3,365  —  3,365  
Derivative liabilities28,139  —  28,139  —  28,139  
$4,446,883  $567,215  $495,825  $3,428,178  $4,491,218  
December 31, 2019
CarryingFair Value Measurements
AmountLevel 1Level 2Level 3Total
(Dollars in thousands)
Financial Assets
Cash and cash equivalents$187,320  $187,320  $—  $—  $187,320  
Available-for-sale securities741,634  —  741,634  —  741,634  
Loans, net of allowance for loan losses3,795,348  —  —  3,810,818  3,810,818  
Restricted equity securities17,278  —  —  17,278  17,278  
Interest receivable15,716  —  15,716  —  15,716  
Derivative assets9,838  —  9,838  —  9,838  
$4,767,134  $187,320  $767,188  $3,828,096  $4,782,604  
Financial Liabilities
Deposits$3,923,759  $521,826  $—  $3,407,012  $3,928,838  
Federal funds purchased and repurchase agreements
14,921  —  14,921  —  14,921  
Federal Home Loan Bank advances358,743  —  357,859  —  357,859  
Other borrowings921  —  2,147  —  2,147  
Interest payable4,584  —  4,584  —  4,584  
Derivative liabilities9,907  —  9,907  —  9,907  
$4,312,835  $521,826  $389,418  $3,407,012  $4,318,256