XML 55 R32.htm IDEA: XBRL DOCUMENT v3.20.1
Income Tax (Tables)
3 Months Ended
Mar. 31, 2020
Income Tax Disclosure [Abstract]  
Schedule of Effective Income Tax Rate Reconciliation
A reconciliation of the income tax expense at the statutory rate to the Company’s actual income tax expense is shown below:
Three months ended
March 31,
20202019
(Dollars in thousands)
Computed at the statutory rate (21%)$872  $2,051  
Increase (decrease) resulting from
Tax-exempt income(790) (713) 
Nondeductible expenses64  73  
State tax credit—  (1,361) 
State income taxes142  441  
Equity based compensation26  (55) 
Other adjustments(21) (17) 
Actual tax expense$293  $419  
Schedule of Deferred Tax Assets and Liabilities
The tax effects of temporary differences related to deferred taxes shown on the consolidated Balance Sheets are presented below:
March 31, 2020December 31, 2019
(Dollars in thousands)
Deferred tax assets
Allowance for loan losses$12,597  $13,928  
Lease incentive287  294  
Impairment of available-for-sale securities—  493  
Loan fees2,134  2,317  
Net operating loss carryover650  339  
Accrued expenses801  2,131  
Deferred compensation2,088  2,444  
State tax credit3,288  3,287  
Other420  81  
Total deferred tax asset22,265  25,314  
Deferred tax liability
Fair market value adjustments - trust preferred securities(346) (348) 
Net unrealized gain on securities available-for-sale(7,327) (5,339) 
FHLB stock basis(1,068) (996) 
Premises and equipment(3,462) (3,620) 
Other(1,148) (1,229) 
Total deferred tax liability(13,351) (11,532) 
Net deferred tax asset$8,914  $13,782