XML 51 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
GUARANTOR SUBSIDIARIES - Schedule Of Guarantor Subsidiaries, Cash Flow (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Cash flows from operating activities:        
Consolidated net income (loss) $ (246,184) $ (28,530) $ (801,781) $ (363,447)
Reconciling items:        
Impairment charges 7,631 8,000 7,631 8,000
Depreciation and amortization 149,749 158,453 443,650 476,053
Deferred taxes 9,400 (3,726) 12,505 (14,097)
Provision for doubtful accounts     20,936 20,042
Amortization of deferred financing charges and note discounts, net     42,682 51,806
Share-based compensation 3,539 3,484 9,020 10,350
(Gain) loss on disposal of operating assets     (30,149) (227,765)
Loss on investments, net 2,173 13,767 2,433 13,767
Equity in (earnings) loss of nonconsolidated affiliates 2,238 (1,117) 2,240 926
(Gain) loss on extinguishment of debt 0 (157,556) 0 (157,556)
Barter and trade income     (32,953) (22,126)
Foreign exchange transaction (gain) loss     (21,602) 46,533
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions:        
(Increase) decrease in accounts receivable     (60,984) 16,909
(Increase) decrease in prepaids and other current assets     (41,306) (17,836)
Increase (decrease) in accrued expenses     (37,819) (60,515)
Increase (decrease) in accounts payable     9,419 (39,660)
Increase (decrease) in accrued interest     (78,087) (92,947)
Increase (decrease) in deferred income     3,847 37,550
Changes in other operating assets and liabilities     (8,399) 41,435
Net cash provided by (used for) operating activities     (558,717) (272,578)
Cash flows from investing activities:        
Purchases of other investments     (29,498) (33,911)
Proceeds from sale of other investments     5,059 3,256
Purchases of property, plant and equipment (48,324) (77,333) (184,944) (201,038)
Proceeds from disposal of assets     71,320 604,044
Purchases of other operating assets     (3,224) (3,464)
Dividends from subsidiaries     0 0
Change in other, net     (3,693) (2,575)
Net cash provided by (used for) investing activities     (144,980) 366,312
Cash flows from financing activities:        
Draws on credit facilities     60,000 0
Payments on credit facilities     (25,909) (1,728)
Intercompany funding     0 0
Proceeds from long-term debt     156,000 800
Payments on long-term debt     (5,385) (226,640)
Payments to repurchase noncontrolling interests     (953) 0
Dividends and other payments to noncontrolling interests     (41,083) (93,371)
Change in other, net     (5,604) (1,644)
Net cash provided by (used for) financing activities     137,066 (322,583)
Effect of exchange rate changes on cash     7,971 (919)
Net decrease in cash and cash equivalents     (558,660) (229,768)
Cash and cash equivalents at beginning of period     845,030 772,678
Cash and cash equivalents at end of period 286,370 542,910 286,370 542,910
Eliminations        
Cash flows from operating activities:        
Consolidated net income (loss) 115,115 288,193 (274,219) 580,130
Reconciling items:        
Impairment charges 0 0 0 0
Depreciation and amortization 0 0 0 0
Deferred taxes     0 0
Provision for doubtful accounts     0 0
Amortization of deferred financing charges and note discounts, net     91,454 44,211
Share-based compensation     0 0
(Gain) loss on disposal of operating assets     0 0
Loss on investments, net (16,372) 0 19,571 (333,405)
Equity in (earnings) loss of nonconsolidated affiliates (148,365) (154,543) (23,676) (451,233)
(Gain) loss on extinguishment of debt   (160,848)   (160,848)
Barter and trade income     0 0
Foreign exchange transaction (gain) loss     0 0
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions:        
(Increase) decrease in accounts receivable     0 0
(Increase) decrease in prepaids and other current assets     (6,026) (129,921)
Increase (decrease) in accrued expenses     0 0
Increase (decrease) in accounts payable     0 0
Increase (decrease) in accrued interest     20,797 362
Increase (decrease) in deferred income     0 0
Changes in other operating assets and liabilities     0 0
Net cash provided by (used for) operating activities     (172,099) (450,704)
Cash flows from investing activities:        
Purchases of other investments     0 222,124
Proceeds from sale of other investments     0 0
Purchases of property, plant and equipment     0 0
Proceeds from disposal of assets     0 0
Purchases of other operating assets     0 0
Dividends from subsidiaries     (323) (261)
Change in other, net     0 0
Net cash provided by (used for) investing activities     (323) 221,863
Cash flows from financing activities:        
Draws on credit facilities     0  
Payments on credit facilities     0 0
Intercompany funding     0 0
Proceeds from long-term debt     0 0
Payments on long-term debt     0 (222,124)
Payments to repurchase noncontrolling interests     0  
Dividends and other payments to noncontrolling interests     172,422 450,965
Change in other, net     0 0
Net cash provided by (used for) financing activities     172,422 228,841
Effect of exchange rate changes on cash     0 0
Net decrease in cash and cash equivalents     0 0
Cash and cash equivalents at beginning of period     0 0
Cash and cash equivalents at end of period 0 0 0 0
Parent Company        
Cash flows from operating activities:        
Consolidated net income (loss) (214,927) (168,651) (512,534) (531,294)
Reconciling items:        
Impairment charges 0 0 0 0
Depreciation and amortization 0 0 0 0
Deferred taxes     0 0
Provision for doubtful accounts     0 0
Amortization of deferred financing charges and note discounts, net     0 0
Share-based compensation     0 0
(Gain) loss on disposal of operating assets     0 0
Loss on investments, net 0 0 0 0
Equity in (earnings) loss of nonconsolidated affiliates 214,927 168,651 512,534 531,294
(Gain) loss on extinguishment of debt   0   0
Barter and trade income     0 0
Foreign exchange transaction (gain) loss     0 0
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions:        
(Increase) decrease in accounts receivable     0
(Increase) decrease in prepaids and other current assets     0 0
Increase (decrease) in accrued expenses     0 0
Increase (decrease) in accounts payable     0 0
Increase (decrease) in accrued interest     0 0
Increase (decrease) in deferred income     0 0
Changes in other operating assets and liabilities     0 0
Net cash provided by (used for) operating activities     0 0
Cash flows from investing activities:        
Purchases of other investments     0 0
Proceeds from sale of other investments     0 0
Purchases of property, plant and equipment     0 0
Proceeds from disposal of assets     0 0
Purchases of other operating assets     0 0
Dividends from subsidiaries     323 165
Change in other, net     0 0
Net cash provided by (used for) investing activities     323 165
Cash flows from financing activities:        
Draws on credit facilities     0  
Payments on credit facilities     0 0
Intercompany funding     0 0
Proceeds from long-term debt     0 0
Payments on long-term debt     0 0
Payments to repurchase noncontrolling interests     0  
Dividends and other payments to noncontrolling interests     0 0
Change in other, net     (323) (165)
Net cash provided by (used for) financing activities     (323) (165)
Effect of exchange rate changes on cash     0 0
Net decrease in cash and cash equivalents     0 0
Cash and cash equivalents at beginning of period     0 0
Cash and cash equivalents at end of period 0 0 0 0
Subsidiary Issuer        
Cash flows from operating activities:        
Consolidated net income (loss) (214,927) (168,651) (512,534) (531,294)
Reconciling items:        
Impairment charges 0 0 0 0
Depreciation and amortization 0 0 0 0
Deferred taxes     109,527 59,920
Provision for doubtful accounts     0 0
Amortization of deferred financing charges and note discounts, net     32,841 45,802
Share-based compensation     0 0
(Gain) loss on disposal of operating assets     0 0
Loss on investments, net 0 0 0 0
Equity in (earnings) loss of nonconsolidated affiliates (124,594) (30,201) (560,560) (292,057)
(Gain) loss on extinguishment of debt   3,207   3,207
Barter and trade income     0 0
Foreign exchange transaction (gain) loss     0 0
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions:        
(Increase) decrease in accounts receivable     0
(Increase) decrease in prepaids and other current assets     2,904 (2,118)
Increase (decrease) in accrued expenses     43,109 19,055
Increase (decrease) in accounts payable     0 0
Increase (decrease) in accrued interest     (107,090) (98,413)
Increase (decrease) in deferred income     0 0
Changes in other operating assets and liabilities     0 0
Net cash provided by (used for) operating activities     (991,803) (795,898)
Cash flows from investing activities:        
Purchases of other investments     0 0
Proceeds from sale of other investments     0 0
Purchases of property, plant and equipment     0 0
Proceeds from disposal of assets     0 0
Purchases of other operating assets     0 0
Dividends from subsidiaries     0 0
Change in other, net     0 0
Net cash provided by (used for) investing activities     0 0
Cash flows from financing activities:        
Draws on credit facilities     60,000  
Payments on credit facilities     (25,000) 0
Intercompany funding     957,124 796,061
Proceeds from long-term debt     0 0
Payments on long-term debt     0 0
Payments to repurchase noncontrolling interests     0  
Dividends and other payments to noncontrolling interests     (323) (165)
Change in other, net     0 0
Net cash provided by (used for) financing activities     991,801 795,896
Effect of exchange rate changes on cash     0 0
Net decrease in cash and cash equivalents     (2) (2)
Cash and cash equivalents at beginning of period     3 6
Cash and cash equivalents at end of period 1 4 1 4
Guarantor Subsidiaries        
Cash flows from operating activities:        
Consolidated net income (loss) 120,350 29,343 558,335 314,845
Reconciling items:        
Impairment charges 6,040 726 6,040 726
Depreciation and amortization 68,386 72,412 205,983 217,084
Deferred taxes     (75,393) (104,327)
Provision for doubtful accounts     14,554 11,483
Amortization of deferred financing charges and note discounts, net     (37,278) (29,908)
Share-based compensation     1,867 2,159
(Gain) loss on disposal of operating assets     145 3,949
Loss on investments, net 0 14,548 (12,946) 14,548
Equity in (earnings) loss of nonconsolidated affiliates 58,083 14,249 71,832 211,548
(Gain) loss on extinguishment of debt   85   85
Barter and trade income     (27,206) (21,876)
Foreign exchange transaction (gain) loss     470 103
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions:        
(Increase) decrease in accounts receivable     (43,205) (32,122)
(Increase) decrease in prepaids and other current assets     (28,724) 157,890
Increase (decrease) in accrued expenses     (70,198) (33,501)
Increase (decrease) in accounts payable     13,438 (12,872)
Increase (decrease) in accrued interest     2,175 47
Increase (decrease) in deferred income     (14,491) 28,855
Changes in other operating assets and liabilities     (11,914) 15,542
Net cash provided by (used for) operating activities     553,484 744,258
Cash flows from investing activities:        
Purchases of other investments     (5,336) (5,000)
Proceeds from sale of other investments     0 2,475
Purchases of property, plant and equipment     (49,833) (52,941)
Proceeds from disposal of assets     286 12,309
Purchases of other operating assets     (240) (1,775)
Dividends from subsidiaries     0 96
Change in other, net     (7) (358)
Net cash provided by (used for) investing activities     (55,130) (45,194)
Cash flows from financing activities:        
Draws on credit facilities     0  
Payments on credit facilities     0 0
Intercompany funding     (715,690) (925,171)
Proceeds from long-term debt     0 0
Payments on long-term debt     (4,781) (2,540)
Payments to repurchase noncontrolling interests     0  
Dividends and other payments to noncontrolling interests     0 3
Change in other, net     0 0
Net cash provided by (used for) financing activities     (720,471) (927,708)
Effect of exchange rate changes on cash     0 0
Net decrease in cash and cash equivalents     (222,117) (228,644)
Cash and cash equivalents at beginning of period     277,210 347,863
Cash and cash equivalents at end of period 55,093 119,219 55,093 119,219
Non-Guarantor Subsidiaries        
Cash flows from operating activities:        
Consolidated net income (loss) (51,795) (8,764) (60,829) (195,834)
Reconciling items:        
Impairment charges 1,591 7,274 1,591 7,274
Depreciation and amortization 81,363 86,041 237,667 258,969
Deferred taxes     (21,629) 30,310
Provision for doubtful accounts     6,382 8,559
Amortization of deferred financing charges and note discounts, net     (44,335) (8,299)
Share-based compensation     7,153 8,191
(Gain) loss on disposal of operating assets     (30,294) (231,714)
Loss on investments, net 18,545 (781) (4,192) 332,624
Equity in (earnings) loss of nonconsolidated affiliates 2,187 727 2,110 1,374
(Gain) loss on extinguishment of debt   0   0
Barter and trade income     (5,747) (250)
Foreign exchange transaction (gain) loss     (22,072) 46,430
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions:        
(Increase) decrease in accounts receivable     (17,779) 49,031
(Increase) decrease in prepaids and other current assets     (9,460) (43,687)
Increase (decrease) in accrued expenses     (10,730) (46,069)
Increase (decrease) in accounts payable     (4,019) (26,788)
Increase (decrease) in accrued interest     6,031 5,057
Increase (decrease) in deferred income     18,338 8,695
Changes in other operating assets and liabilities     3,515 25,893
Net cash provided by (used for) operating activities     51,701 229,766
Cash flows from investing activities:        
Purchases of other investments     (24,162) (251,035)
Proceeds from sale of other investments     5,059 781
Purchases of property, plant and equipment     (135,111) (148,097)
Proceeds from disposal of assets     71,034 591,735
Purchases of other operating assets     (2,984) (1,689)
Dividends from subsidiaries     0 0
Change in other, net     (3,686) (2,217)
Net cash provided by (used for) investing activities     (89,850) 189,478
Cash flows from financing activities:        
Draws on credit facilities     0  
Payments on credit facilities     (909) (1,728)
Intercompany funding     (241,434) 129,110
Proceeds from long-term debt     156,000 800
Payments on long-term debt     (604) (1,976)
Payments to repurchase noncontrolling interests     (953)  
Dividends and other payments to noncontrolling interests     (213,182) (544,174)
Change in other, net     (5,281) (1,479)
Net cash provided by (used for) financing activities     (306,363) (419,447)
Effect of exchange rate changes on cash     7,971 (919)
Net decrease in cash and cash equivalents     (336,541) (1,122)
Cash and cash equivalents at beginning of period     567,817 424,809
Cash and cash equivalents at end of period $ 231,276 $ 423,687 $ 231,276 $ 423,687