XML 34 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Operating Activities    
Net income (loss) for the period $ 616,493 $ (295,663)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Accretion of discounts on convertible debt 3,208 597,864
Depreciation    75
Professional fees paid through issuance of convertible debt 16,000   
Fixed assets exchanged for settlement of legal expenses    1,233
Gain on change in fair value of derivative liabilities (697,293) (641,325)
Gain on forgiveness of debt    (29,732)
Changes in operating assets and liabilities:    
Prepaid expenses    2,000
Accounts payable    19,858
Accrued liabilities    10,500
Accrued interest payable 42,345 43,794
Due to related parties 19,247 137,470
Net Cash Used In Operating Activities    (153,926)
Investing Activities    
Proceeds from note receivable    3,361
Net Cash Provided By Investing Activities    3,361
Financing Activities    
Repayments of loans payable    (183,232)
Proceeds from loans payable    45,964
Proceeds from convertible debt    125,000
Repayment of convertible debt    (4,515)
Net Cash Used in Financing Activities    (16,783)
Change in Cash    (167,348)
Cash, Beginning of Period    167,728
Cash, End of Period    380
Non-cash Financing Activities    
Professional fees and receivable established through issuance of convertible debt 20,000   
Interest paid    25,298
Income taxes paid      
Inventory acquired through loan payable    20,268
Inventory transferred to an outside party for full satisfaction of loan payable    $ (20,268)