XML 24 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Operations (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Consolidated Statements Of Operations [Abstract]        
Revenues          $ 49,257
Cost of revenues          40,628
Gross Profit          8,629
Operating Expenses        
Depreciation          75
Selling, general, and administrative    10,424    51,912
Professional fees 16,000 51,898 16,000 257,706
Total Expenses 16,000 62,322 16,000 309,693
Loss from Operations (16,000) (62,322) (16,000) (301,064)
Other Income (Expense)        
Debt Forgiveness    29,732    29,732
Accretion of discounts on convertible debt    (223,505) (3,208) (597,864)
Gain/(Loss) on change in fair value of derivative liabilities 118,169 (276,542) 697,293 641,325
Interest expense (20,673) (21,081) (61,592) (67,792)
Total Other Income (Expense) 97,496 (491,396) 632,493 5,401
Net Income (Loss) for the Period $ 81,496 $ (553,718) $ 616,493 $ (295,663)
Net Income (Loss) Per Share, Basic $ 0.104 $ (0.716) $ 0.784 $ (0.390)
Net Income (Loss) Per Share, Diluted $ 0.012 $ (0.098) $ 0.093 $ (0.053)
Weighted Average Shares Outstanding 786,328 773,240 786,328 757,832