XML 15 R6.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Aug. 31, 2021
Aug. 31, 2020
Cash flows from operating activities:    
Net income (loss) $ (658,993) $ (461,275)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation 157,595 22,321
Debt discount interest 15,009 23,982
Changes in operating assets and liabilities:    
Prepaid expenses 92,213 (21,101)
Due from related parties (8,801) 0
Accounts payable 78,528 157,676
Accounts payable expenses - related parties 54,425 85,661
Accrued expenses 42,340 34,208
Accrued expenses - related parties 28,000 22,254
Due to related parties (60,823) 0
Net cash used in operating activities (260,507) (136,274)
Cash flows from investing activities:    
Option to acquire land and a cannabis license in Zimbabwe (68,815) 0
Net cash used in investing activities (68,815) 0
Cash flows from financing activities    
Proceeds from stock subscriptions 0 105,415
Proceeds from convertible notes payable 0 2,050
Proceeds from notes payable to related parties 221,104 12,580
Proceeds from convertible notes payable 68,815 0
Net cash provided by financing activities 289,919 120,045
Net increase (decrease) in cash (39,403) (16,229)
Effect of foreign exchange adjustment 27,540 12,232
Cash - beginning of the year 19,482 4,076
Cash - end of the year 7,619 79
Supplemental disclosures:    
Interest paid 0 0
Income taxes 0 0
Supplemental disclosure for non-cash financing activities:    
Discount on Notes Payable 68,815 0
Issuance of common stock to settle accounts payable 5,309 0
Issuance of common stock for stock subscription 105,416 5,980
Conversion of notes payable and accrued interest to common stock $ 332,398 $ 0