XML 35 R16.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value of Assets and Liabilities
12 Months Ended
Dec. 31, 2015
Fair Value of Assets and Liabilities  
Fair Value of Assets and Liabilities

Note 9. Fair Value of Assets and Liabilities

Our financial instruments include cash and cash equivalents, restricted cash, rents receivable, mortgage notes payable, accounts payable, senior unsecured notes, an unsecured revolving credit facility, unsecured term loans, amounts due to related persons, other accrued expenses and security deposits. At December 31, 2015 and December 31, 2014, the fair values of our financial instruments approximated their carrying values in our consolidated financial statements due to their short term nature or variable interest rates, except as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2015

 

As of December 31, 2014

 

    

Carrying Amount

    

Fair Value

 

Carrying Amount

    

Fair Value

Senior unsecured notes, 3.75% interest rate, due in 2019

 

$

347,981

 

$

351,692

 

$

347,423

 

$

356,129

Mortgage note payable, 5.55% interest rate, due in 2016(1)

 

 

83,441

 

 

83,457

 

 

85,167

 

 

85,171

Mortgage note payable, 6.21% interest rate, due in 2016(1)

 

 

23,499

 

 

24,038

 

 

23,833

 

 

25,394

Mortgage note payable, 5.88% interest rate, due in 2021(1)

 

 

14,160

 

 

14,678

 

 

14,374

 

 

15,249

Mortgage note payable, 7.00% interest rate, due in 2019(1)

 

 

9,199

 

 

9,645

 

 

9,563

 

 

10,275

Mortgage note payable, 8.15% interest rate, due in 2021(1)

 

 

6,344

 

 

6,711

 

 

7,339

 

 

7,956

Mortgage note payable, 5.73% interest rate, due in 2015(1)

 

 

 —

 

 

 —

 

 

47,418

 

 

48,233

 

 

$

484,624

 

$

490,221

 

$

535,117

 

$

548,407

(1)

We assumed these mortgages in connection with our acquisitions of certain properties.  The stated interest rates for these mortgage debts are the contractually stated rates.  We recorded the assumed mortgages at estimated fair value on the date of acquisition and we are amortizing the fair value premiums, if any, to interest expense over the respective terms of the mortgages to reduce interest expense to the estimated market interest rates as of the date of acquisition.

We estimate the fair value of our senior unsecured notes using an average of the bid and ask price of the notes as of the measurement date (Level 2 inputs as defined in the fair value hierarchy under GAAP). We estimate the fair values of our mortgage notes payable by using discounted cash flow analyses and currently prevailing market terms as of the measurement date (Level 3 inputs as defined in the fair value hierarchy under GAAP).  Because Level 3 inputs are unobservable, our estimated fair value may differ materially from the actual fair value.

The table below presents certain of our assets measured at fair value at December 31, 2015, categorized by the level of inputs, as defined in the fair value hierarchy under GAAP, used in the valuation of each asset:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

Fair Value at Reporting Date Using    

 

 

    

    

 

    

Quoted Prices in

    

    

 

    

Significant

 

 

 

Estimated

 

Active Markets for

 

Significant Other

 

Unobservable

 

 

 

Fair

 

Identical Assets

 

Observable Inputs

 

Inputs

Description

 

Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

Recurring Fair Value Measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

  Investment in RMR Inc. (1)

 

$

17,497

 

$

17,497

 

$

 —

 

$

 —

Non-Recurring Fair Value Measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

  Property held for sale and classified as discontinued operations (2)

 

$

12,260

 

$

 —

 

$

 —

 

$

12,260

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)    Our 1,214,225 shares of RMR Inc. which are included in other assets in our consolidated balance sheets, are reported at fair value which is based on quoted market prices (Level 1 inputs).  Our historical cost basis for these shares is $26,888 as of December 31, 2015.  The unrealized loss of $9,391 for these shares as of December 31, 2015 is included in cumulative other comprehensive income (loss) in our consolidated balance sheets.

We evaluated the decline in the fair value of the RMR Inc. shares and determined that based on the severity and duration of the decline, and our ability and intent to hold the investment for a reasonable period of time sufficient for a forecasted recovery of fair value, we do not consider the investment to be other-than-temporarily impaired at December 31, 2015.

(2)     We estimated the fair value of this property at December 31, 2015 and 2014, based upon broker estimates of value less estimated sales costs (Level 3 inputs as defined in the fair value hierarchy under GAAP).