XML 30 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (136,107) $ (69,432)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation 118,710 107,460
Net amortization of debt premiums, discounts and issuance costs 13,463 9,209
Amortization of acquired real estate leases and assumed real estate lease obligations, net 64,636 92,805
Amortization of deferred leasing costs 12,990 10,063
Loss (gain) on sale of real estate 7,410 (3,780)
Loss on impairment of real estate 181,578 11,299
Gain on early extinguishment of debt (138,603) 0
Straight line rental income (31,102) (26,194)
Other non-cash expenses, net 575 1,168
Equity in net losses of investees 758 3,031
Impairment loss on equity method investment 0 19,183
Change in assets and liabilities:    
Rents receivable 5,999 (2,376)
Deferred leasing costs (22,969) (23,510)
Other assets 1,377 (1,495)
Accounts payable and other liabilities (10,392) 13,739
Due to related persons (1,156) 556
Net cash provided by operating activities 67,167 141,726
CASH FLOWS FROM INVESTING ACTIVITIES:    
Real estate acquisitions 0 (2,785)
Real estate improvements (123,376) (229,004)
Proceeds from sale of property, net 189,986 42,181
Contributions to unconsolidated joint ventures 0 (5,213)
Net cash used in investing activities 66,610 (194,821)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repayment of mortgage notes payable 0 (50,000)
Proceeds from issuance of mortgage notes payable 0 177,320
Repayment of senior unsecured notes (350,242) 0
Proceeds from issuance of senior secured notes 338,986 0
Borrowings on revolving credit facility 452,000 240,000
Repayments on revolving credit facility (332,000) (230,000)
Borrowings on secured term loan 100,000 0
Payment of debt issuance costs (91,845) (6,279)
Repurchases of common shares (192) (294)
Distribution to common shareholders (2,033) (63,187)
Net cash provided by (used in) financing activities 114,674 67,560
Increase in cash, cash equivalents and restricted cash 248,451 14,465
Cash, cash equivalents and restricted cash at beginning of period 26,714 12,249
Cash, cash equivalents and restricted cash at end of period 275,165 26,714
SUPPLEMENTAL CASH FLOW INFORMATION:    
Interest paid 145,326 107,645
Income taxes paid 361 478
NON-CASH INVESTING ACTIVITIES:    
Real estate improvements accrued, not paid 16,767 32,231
Capitalized interest 969 7,634
NON-CASH FINANCING ACTIVITIES:    
Extinguishment of unsecured senior notes in exchange for senior secured notes and common shares (180,548) 0
SUPPLEMENTAL DISCLOSURE OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH:    
Cash and cash equivalents 261,318 12,315
Restricted cash 13,847 14,399
Total cash, cash equivalents and restricted cash shown in the consolidated statements of cash flows $ 275,165 $ 26,714