XML 75 R53.htm IDEA: XBRL DOCUMENT v3.25.0.1
Indebtedness - Senior Notes Exchange Narrative (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 5 Months Ended 12 Months Ended
Feb. 07, 2025
USD ($)
Jan. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
property
$ / shares
shares
Oct. 31, 2024
USD ($)
$ / shares
shares
Dec. 31, 2024
USD ($)
property
$ / shares
shares
Dec. 31, 2023
USD ($)
Debt Conversion [Line Items]            
Gain (loss) on early extinguishment of debt         $ 138,603 $ 0
Long-term debt     $ 2,534,634   2,534,634 $ 2,572,609
2029 Senior Note Exchanges            
Debt Conversion [Line Items]            
Aggregate Principal Amount of Notes Delivered       $ 609,999    
Aggregate Principal Amount of Existing Notes Accepted for Exchange       $ 895,373    
Debt conversion, shares issued (in shares) | shares       1,406,952    
Common share price (in dollars per share) | $ / shares       $ 2.26    
Gain (loss) on early extinguishment of debt         $ 212,735  
2027 Senior Note Exchange            
Debt Conversion [Line Items]            
Debt conversion, shares issued (in shares) | shares     11,532,794      
Common share price (in dollars per share) | $ / shares     $ 1.37   $ 1.37  
Gain (loss) on early extinguishment of debt         $ (87,064)  
2025 Notes Exchange            
Debt Conversion [Line Items]            
Debt conversion, shares issued (in shares) | shares         7,565,722  
Common share price (in dollars per share) | $ / shares     $ 2.07   $ 2.07  
Gain (loss) on early extinguishment of debt         $ 939  
Senior Notes | Secured Debt            
Debt Conversion [Line Items]            
Aggregate gross book value of real estate assets     $ 721,375   $ 721,375  
Line of Credit | Revolving credit facility            
Debt Conversion [Line Items]            
Number of properties used to secured mortgage note | property     19   19  
Aggregate gross book value of real estate assets     $ 1,030,889   $ 1,030,889  
Line of Credit | Secured Debt            
Debt Conversion [Line Items]            
Number of properties used to secured mortgage note | property     19   19  
Aggregate gross book value of real estate assets     $ 1,030,889   $ 1,030,889  
Mortgage Note Payable            
Debt Conversion [Line Items]            
Number of properties used to secured mortgage note | property     7   7  
Aggregate gross book value of real estate assets     $ 304,673   $ 304,673  
Long-term debt     $ 177,320   $ 177,320  
Senior secured notes, 9.000% interest rate, due in September 2029 | 2029 Senior Note Exchanges            
Debt Conversion [Line Items]            
Interest rate of new notes       9.00%    
Senior secured notes, 9.000% interest rate, due in September 2029 | Senior Notes            
Debt Conversion [Line Items]            
Number of properties used to secured mortgage note | property     19   19  
Senior secured notes, 3.250% interest rate, due in 2027 | 2027 Senior Note Exchange            
Debt Conversion [Line Items]            
Aggregate Principal Amount of Notes Delivered     $ 444,992      
Interest rate of new notes     3.25%      
Debt premium     $ 25,000   $ 25,000  
Senior secured notes, 3.250% interest rate, due in 2027 | Senior Notes            
Debt Conversion [Line Items]            
Number of properties used to secured mortgage note | property     37   37  
Aggregate gross book value of real estate assets     $ 1,279,487   $ 1,279,487  
Quarterly payment     6,500      
Mandatory principal payment     125,000      
Senior unsecured notes, 4.500% interest rate, due in 2025 | 2029 Senior Note Exchanges            
Debt Conversion [Line Items]            
Aggregate Principal Amount of Notes Delivered       $ 183,981    
Aggregate Principal Amount of Existing Notes Accepted for Exchange       $ 181,000    
Interest rate of debt exchanged       4.50%    
Senior unsecured notes, 4.500% interest rate, due in 2025 | 2027 Senior Note Exchange            
Debt Conversion [Line Items]            
Aggregate Principal Amount of Existing Notes Accepted for Exchange     281,514      
Debt premium     $ 58,486   58,486  
Interest rate of debt exchanged     4.50%      
Senior unsecured notes, 4.500% interest rate, due in 2025 | 2025 Notes Exchange            
Debt Conversion [Line Items]            
Aggregate Principal Amount of Existing Notes Accepted for Exchange         $ 15,900  
Senior unsecured notes, 4.500% interest rate, due in 2025 | Senior Notes | Subsequent Event            
Debt Conversion [Line Items]            
Extinguishment of debt, amount   $ 171,586        
8.000% Senior Unsecured Notes | Exchange Offers | Subsequent Event            
Debt Conversion [Line Items]            
Aggregate Principal Amount of Notes Delivered $ 175,000          
Interest rate of new notes 8.00%          
Senior unsecured notes, 2.650% interest rate, due in 2026 | 2029 Senior Note Exchanges            
Debt Conversion [Line Items]            
Aggregate Principal Amount of Notes Delivered       $ 114,803    
Aggregate Principal Amount of Existing Notes Accepted for Exchange       $ 159,512    
Interest rate of debt exchanged       2.65%    
Senior unsecured notes, 2.650% interest rate, due in 2026 | Exchange Offers | Subsequent Event            
Debt Conversion [Line Items]            
Interest rate of debt exchanged 2.65%          
Senior unsecured notes, 2.400% interest rate, due in 2027 | 2029 Senior Note Exchanges            
Debt Conversion [Line Items]            
Aggregate Principal Amount of Notes Delivered       $ 164,162    
Aggregate Principal Amount of Existing Notes Accepted for Exchange       $ 269,216    
Interest rate of debt exchanged       2.40%    
Senior unsecured notes, 2.400% interest rate, due in 2027 | Exchange Offers | Subsequent Event            
Debt Conversion [Line Items]            
Interest rate of debt exchanged 2.40%          
Senior unsecured notes, 3.450% interest rate, due in 2031 | 2029 Senior Note Exchanges            
Debt Conversion [Line Items]            
Aggregate Principal Amount of Notes Delivered       $ 147,053    
Aggregate Principal Amount of Existing Notes Accepted for Exchange       $ 285,645    
Interest rate of debt exchanged       3.45%    
Senior unsecured notes, 3.450% interest rate, due in 2031 | Exchange Offers | Subsequent Event            
Debt Conversion [Line Items]            
Interest rate of debt exchanged 3.45%