XML 27 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Income Statement [Abstract]    
Rental income $ 501,979 $ 533,553
Expenses:    
Real estate taxes 62,369 62,831
Utility expenses 27,467 26,778
Other operating expenses 107,400 109,883
Depreciation and amortization 194,737 209,254
Loss on impairment of real estate 181,578 11,299
Transaction related costs 1,144 31,816
General and administrative 21,128 22,731
Total expenses 595,823 474,592
(Loss) gain on sale of real estate (7,410) 3,780
Interest and other income 3,668 1,039
Interest expense (including net amortization of debt premiums, discounts and issuance costs of $13,463 and $9,209, respectively) (163,745) (110,647)
Gain on early extinguishment of debt 126,185 0
Loss before income tax expense and equity in net losses of investees (135,146) (46,867)
Income tax expense (203) (351)
Equity in net losses of investees (758) (3,031)
Loss on impairment of equity method investment 0 (19,183)
Net loss $ (136,107) $ (69,432)
Weighted average common shares outstanding (basic) (in shares) 51,806 48,389
Weighted average common shares outstanding (diluted) (in shares) 51,806 48,389
Per common share amounts (basic and diluted):    
Net loss (basic) (in dollars per share) $ (2.63) $ (1.44)
Net loss (diluted) (in dollars per share) $ (2.63) $ (1.44)