XML 54 R32.htm IDEA: XBRL DOCUMENT v3.25.0.1
Indebtedness (Tables)
12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt Instruments
As of December 31, 2024 and 2023, our outstanding indebtedness consisted of the following:
 December 31,
20242023
Unsecured revolving credit facility, due in 2024$— $205,000 
Secured revolving credit facility, due in 2027325,000 — 
Secured term loan, due in 2027100,000 — 
Senior unsecured notes, 4.250% interest rate, due in 2024 (1)
— 350,000 
Senior unsecured notes, 4.500% interest rate, due in 2025 (2)
171,586 650,000 
Senior unsecured notes, 2.650% interest rate, due in 2026
140,488 300,000 
Senior unsecured notes, 2.400% interest rate, due in 2027
80,784 350,000 
Senior secured notes, 3.250% interest rate, due in 2027 (3)
444,992 — 
Mortgage note payable, 8.272% interest rate, due in 2028
42,700 42,700 
Mortgage note payable, 8.139% interest rate, due in 2028
26,340 26,340 
Mortgage note payable, 7.671% interest rate, due in 2028
54,300 54,300 
Senior secured notes, 9.000% interest rate, due in March 2029 (4)
300,000 — 
Senior secured notes, 9.000% interest rate, due in September 2029 (5)
609,999 — 
Senior unsecured notes, 3.450% interest rate, due in 2031
114,355 400,000 
Mortgage note payable, 7.210% interest rate, due in 2033
30,680 30,680 
Mortgage note payable, 7.305% interest rate, due in 2033
8,400 8,400 
Mortgage note payable, 7.717% interest rate, due in 2033
14,900 14,900 
Senior unsecured notes, 6.375% interest rate, due in 2050
162,000 162,000 
2,626,524 2,594,320 
Unamortized debt premiums, discounts and issuance costs(91,890)(21,711)
$2,534,634 $2,572,609 
(1)These senior notes were redeemed in March 2024.
(2)Certain of these senior notes were redeemed through a series of exchange transactions during the year ended December 31, 2024. The remaining balance of $171,586 at December 31, 2024 was redeemed in cash in January 2025.
(3)These senior notes were issued in December 2024.
(4)These senior notes were issued in February 2024.
(5)These senior notes were issued in June and October 2024.
Schedule of Senior Note Exchanges
In June and October 2024, through two exchange transactions, we exchanged $609,999 in aggregate principal amount of new 9.000% senior secured notes due September 2029, or the September 2029 Notes, for an aggregate $895,373 of certain of our outstanding senior unsecured notes, or the Existing Notes, and an aggregate 1,406,952 of our common shares valued at $2.26 per share, and such transactions, the 2029 Senior Note Exchanges, as follows:
Existing Notes ExchangedAggregate Principal Amount of Existing Notes Accepted for Exchange
Aggregate Principal Amount of September 2029 Notes Delivered
Existing 4.50% 2025 Notes
$181,000 $183,981 
Existing 2.650% 2026 Notes
159,512 114,803 
Existing 2.400% 2027 Notes
269,216 164,162 
Existing 3.450% 2031 Notes
285,645 147,053 
Total$895,373 $609,999 
Schedule of Required Principal Payments
The required principal payments due during the next five years and thereafter under all our outstanding consolidated debt as of December 31, 2024 were as follows:
YearPrincipal Payment
2025 (1)
$197,586 
2026291,488 
2027773,776 
2028123,487 
2029910,278 
Thereafter329,909 
Total (2)
$2,626,524 
(1)Includes $171,586 aggregate principal of the 2025 Notes, which were redeemed in full in January 2025.
(2)Total consolidated debt outstanding as of December 31, 2024, net of unamortized premiums, discounts and issuance costs totaling $91,890, was $2,534,634.