XML 31 R11.htm IDEA: XBRL DOCUMENT v3.20.1
Real Estate Properties
3 Months Ended
Mar. 31, 2020
Real Estate [Abstract]  
Real Estate Properties Real Estate Properties
As of March 31, 2020, our wholly owned properties were comprised of 184 properties with approximately 24.9 million rentable square feet, with an aggregate undepreciated carrying value of $3,515,885 and we had noncontrolling ownership interests in three properties totaling approximately 0.4 million rentable square feet through two unconsolidated joint ventures in which we own 51% and 50% interests. We generally lease space at our properties on a gross lease, modified gross lease or net lease basis pursuant to fixed term contracts expiring between 2020 and 2040. Some of our leases generally require us to pay all or some property operating expenses and to provide all or most property management services. During the three months ended March 31, 2020, we entered into 27 leases for 0.6 million rentable square feet for a weighted (by rentable square feet) average lease term of 4.8 years and we made commitments for approximately $12,930 of leasing related costs.
As of March 31, 2020, we have estimated unspent leasing related obligations of $57,348
We regularly evaluate whether events or changes in circumstances have occurred that could indicate an impairment in the value of our long lived assets. If there is an indication that the carrying value of an asset is not recoverable, we estimate the projected undiscounted cash flows to determine if an impairment loss should be recognized. The future net undiscounted cash flows are subjective and are based in part on assumptions regarding hold periods, market rents and terminal capitalization rates. We determine the amount of any impairment loss by comparing the historical carrying value to estimated fair value. We estimate fair value through an evaluation of recent financial performance and projected discounted cash flows using standard industry valuation techniques. In addition to the consideration of impairment upon the events or changes in circumstances described above, we regularly evaluate the remaining lives of our long lived assets. If we change our estimate of the remaining lives, we allocate the carrying value of the affected assets over their revised remaining lives.
Acquisition Activities
In February 2020, we acquired a property adjacent to a property we own in Boston, MA for $11,864, including $364 of acquisition related costs. This acquisition was accounted for as an asset acquisition. The purchase price of this acquisition was allocated to land and building in the amounts of $2,618 and $9,246, respectively.
Disposition Activities
During the three months ended March 31, 2020, we sold six properties with a combined 0.7 million rentable square feet for an aggregate sales price of $85,363, excluding closing costs and including the repayment of one mortgage note with an outstanding principal balance of $13,095, an annual interest rate of 5.9% and a maturity date in August 2021. The sales of these properties, as presented in the table below, do not represent significant dispositions individually or in the aggregate nor do they represent a strategic shift in our business. As a result, the results of operations of these properties are included in continuing operations through the date of sale in our condensed consolidated statements of comprehensive income.
Date of Sale
 
Number of Properties
 
Location
 
Rentable Square Feet
 
Gross
 Sales Price (1)
 
Gain (Loss) on Sale of Real Estate
January 2020
 
2
 
Stafford, VA
 
64,656
 
$
14,063

 
$
4,704

January 2020
 
1
 
Windsor, CT
 
97,256
 
7,000

 
314

February 2020
 
1
 
Lincolnshire, IL
 
222,717
 
12,000

 
1,176

March 2020
 
1
 
Trenton, NJ
 
267,025
 
30,100

 
(192
)
March 2020
 
1
 
Fairfax, VA
 
83,130
 
22,200

 
4,754

 
 
6
 
 
 
734,784
 
$
85,363

 
$
10,756

(1)
Gross sales price is equal to the gross contract price, includes purchase price adjustments, if any, and excludes closing costs.
Unconsolidated Joint Ventures
We own interests in two joint ventures that own three properties. We account for these investments under the equity method of accounting. As of March 31, 2020 and December 31, 2019, our investments in unconsolidated joint ventures consisted of the following:
 
 
 
 
OPI Carrying Value of Investments at
 
 
 
 
 
 
Joint Venture
 
OPI Ownership
 
March 31,
2020
 
December 31, 2019
 
Number of Properties
 
Location
 
Rentable Square Feet
Prosperity Metro Plaza
 
51%
 
$
22,405

 
$
22,483

 
2
 
Fairfax, VA
 
328,456

1750 H Street, NW
 
50%
 
17,024

 
17,273

 
1
 
Washington, D.C.
 
115,411

Total
 
 
 
$
39,429

 
$
39,756

 
3
 
 
 
443,867

The following table provides a summary of the mortgage debt of our two unconsolidated joint ventures:
Joint Venture
 
 Interest Rate (1)
 
Maturity Date
 
Principal Balance at March 31, 2020 and December 31, 2019 (2)
Prosperity Metro Plaza
 
4.09%
 
12/1/2029
 
$
50,000

1750 H Street, NW
 
3.69%
 
8/1/2024
 
32,000

Weighted Average / Total
 
3.93%
 
 
 
$
82,000

(1)
Includes the effect of mark to market purchase accounting.
(2)
Reflects the entire balance of the debt secured by the properties and is not adjusted to reflect the interests in the joint ventures we do not own. None of the debt is recourse to us.
At March 31, 2020, the aggregate unamortized basis difference of our two unconsolidated joint ventures of $7,828 is primarily attributable to the difference between the amount we paid to purchase our interest in these joint ventures, including transaction costs, and the historical carrying value of the net assets of these joint ventures. This difference is being amortized over the remaining useful life of the related properties and the resulting amortization expense is included in equity in net losses of investees in our condensed consolidated statements of comprehensive income.