XML 80 R65.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Equity Investment in Select Income REIT - Income Statement Information (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Oct. 09, 2018
Sep. 30, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Schedule of Equity Method Investments [Line Items]                          
Rental income                     $ 91,076 $ 45,261 $ 30,998
Total revenues $ 160,184 $ 167,411 $ 176,032 $ 174,777 $ 103,656 $ 106,102 $ 108,085 $ 108,717     678,404 426,560 316,532
Real estate taxes                     73,717 49,708 37,942
Other operating expenses                     120,943 89,610 65,349
Depreciation and amortization                     289,885 162,488 109,588
Acquisition and transaction related costs                     682 14,508 0
General and administrative                     32,728 24,922 18,847
Loss on impairment of real estate assets                     22,255 8,630 9,490
Total expenses                     574,512 376,291 262,214
Gain on sale of real estate                     105,131 20,661 0
Dividend income                     1,960 1,337 1,216
Unrealized gain on equity securities                     (44,007) (7,552) 0
Interest income                     1,045 639 1,962
Interest expense                     (134,880) (89,865) (65,406)
Loss on early extinguishment of debt                     (769) (709) (1,715)
Income (loss) from continuing operations before income tax expense and equity in net losses of investees                     32,372 (25,220) (9,625)
Income tax expense                     (778) (117) (101)
Equity in net losses of investees                     (1,259) (2,269) (13)
Net income (loss)                     $ 30,335 $ (21,884) $ 12,090
Weighted average common shares outstanding (basic) (in shares)                     48,062 24,830 21,158
Weighted average common shares outstanding (diluted) (in shares)                     48,062 24,830 21,158
Net income attributed to SIR per common share (basic and diluted) (in dollars per share) $ 1.35 $ (0.08) $ (1.35) $ 0.71 $ (2.31) $ (0.02) $ 1.20 $ 0.25     $ 0.63 $ (0.90) $ 0.56
SIR                          
Schedule of Equity Method Investments [Line Items]                          
Equity in net losses of investees                 $ 24,358       $ 21,584
SIR | SIR                          
Schedule of Equity Method Investments [Line Items]                          
Rental income                   $ 298,003      
Rental income                       $ 392,285  
Tenant reimbursements and other income                   60,514      
Tenant reimbursements and other income                       75,818  
Total revenues                   358,517   468,103  
Real estate taxes                   36,748   44,131  
Other operating expenses                   43,714   55,567  
Depreciation and amortization                   105,326   137,672  
Acquisition and transaction related costs                   3,796   1,075  
General and administrative                   47,353   54,909  
Write-off of straight line rent receivable, net                   10,626   12,517  
Loss on asset impairment                   0   4,047  
Loss on impairment of real estate assets                   9,706   229  
Total expenses                   257,269   310,147  
Gain on sale of real estate                   4,075   0  
Dividend income                   1,190   1,587  
Unrealized gain on equity securities                   53,159   0  
Interest income                   753   91  
Interest expense                   (69,446)   (92,870)  
Loss on early extinguishment of debt                   (1,192)   0  
Income (loss) from continuing operations before income tax expense and equity in net losses of investees                   89,787   66,764  
Income tax expense                   (446)   (466)  
Equity in net losses of investees                   882   608  
Net income                   90,223   66,906  
Net income allocated to noncontrolling interest                   (15,841)   0  
Net income (loss)                   $ 74,382   $ 66,906  
Weighted average common shares outstanding (basic) (in shares)                   89,395   89,351  
Weighted average common shares outstanding (diluted) (in shares)                   89,411   89,370  
Net income attributed to SIR per common share (basic and diluted) (in dollars per share)                   $ 0.83   $ 0.75