XML 69 R43.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Real Estate Properties - FPO Transaction (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
May 01, 2018
Oct. 02, 2017
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Total Purchase Price:          
Acquisition and transaction related costs     $ 682 $ 14,508 $ 0
Acquired net working capital     $ 0 $ (25,170) $ 1,596
Above Market Lease          
Purchase Price Allocation:          
Acquired finite-lived intangible assets, weighted average useful life   3 years 2 months 12 days   5 years 9 months 18 days  
Lease Origination Value          
Purchase Price Allocation:          
Acquired finite-lived intangible assets, weighted average useful life   3 years 1 month 6 days   7 years 2 months 12 days  
Capitalized Below Market Leases          
Purchase Price Allocation:          
Below market, acquired lease amortization period   3 years 9 months 18 days   5 years 8 months 12 days  
Series A Cumulative Preferred Units          
Purchase Price Allocation:          
Preferred stock, dividend rate, percentage         5.50%
Preferred stock, value, outstanding         $ 20,496
Shares outstanding (in shares) 1,813,504        
Redemption percentage 5.50%        
Redemption price (in dollars per share) $ 11.15        
Redemption amount $ 20,310        
First Potomac Realty Trust          
Total Purchase Price:          
Payments to acquire business, gross   $ 1,175,140      
Acquisition and transaction related costs   9,575      
Value of consideration transferred   1,184,715      
Preferred units of limited partnership issued   20,221      
Acquired net working capital   (1,596)      
Assumed mortgage notes   167,548      
Non-cash portion of purchase price   186,173      
Total consideration transferred and liabilities assumed   1,370,888      
Purchase Price Allocation:          
Land   360,909      
Buildings and improvements   681,340      
Acquired real estate leases   283,498      
Investment in unconsolidated joint ventures   51,305      
Cash   11,191      
Restricted cash   1,018      
Rents receivable   2,672      
Other assets   3,640      
Total assets   1,395,573      
Mortgage notes payable   (167,936)      
Assumed real estate lease obligations   (5,776)      
Accounts payable and accrued expenses   (10,640)      
Rents collected in advance   (1,436)      
Security deposits   (4,849)      
Net assets acquired   1,204,936      
First Potomac Realty Trust | Mortgage Note Payable | FPO Mortgage          
Purchase Price Allocation:          
Mortgage notes payable   (167,548)      
Fair value adjustment   388      
Long-term debt, fair value   167,936      
First Potomac Realty Trust | Mortgage Note Payable | Joint Venture Mortgage          
Purchase Price Allocation:          
Mortgage notes payable   $ (82,000)