XML 47 R4.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Income Statement [Abstract]      
Revenues $ 678,404 $ 426,560 $ 316,532
Expenses:      
Real estate taxes 73,717 49,708 37,942
Utility expenses 34,302 26,425 20,998
Other operating expenses 120,943 89,610 65,349
Depreciation and amortization 289,885 162,488 109,588
Loss on impairment of real estate 22,255 8,630 9,490
Acquisition and transaction related costs 682 14,508 0
General and administrative 32,728 24,922 18,847
Total expenses 574,512 376,291 262,214
Gain on sale of real estate 105,131 20,661 0
Dividend income 1,960 1,337 1,216
Loss on equity securities, net (44,007) (7,552) 0
Interest income 1,045 639 1,962
Interest expense (including net amortization of debt premiums, discounts and issuance costs of $10,740, $3,626 and $3,420, respectively) (134,880) (89,865) (65,406)
Loss on early extinguishment of debt (769) (709) (1,715)
Income (loss) from continuing operations before income tax expense and equity in net losses of investees 32,372 (25,220) (9,625)
Income tax expense (778) (117) (101)
Equity in net losses of investees (1,259) (2,269) (13)
Income (loss) from continuing operations 30,335 (27,606) (9,739)
Income from discontinued operations 0 5,722 21,829
Net income (loss) 30,335 (21,884) 12,090
Other comprehensive income (loss):      
Unrealized gain on equity securities 0 0 24,042
Unrealized loss on financial instrument (200)    
Unrealized loss on financial instrument   0 0
Equity in unrealized gain (loss) of investees (106) (40) 9,428
Other comprehensive income (loss) (306) (40) 33,470
Comprehensive income (loss) 30,029 (21,924) 45,560
Net income (loss) 30,335 (21,884) 12,090
Preferred units of limited partnership distributions 0 (371) (275)
Net income (loss) available for common shareholders $ 30,335 $ (22,255) $ 11,815
Weighted average common shares outstanding (basic) (in shares) 48,062 24,830 21,158
Weighted average common shares outstanding (diluted) (in shares) 48,062 24,830 21,158
Per common share amounts (basic and diluted):      
Income (loss) from continuing operations (in dollars per share) $ 0.63 $ (1.13) $ (0.47)
Income from discontinued operations (in dollars per share) 0 0.23 1.03
Net income (loss) available for common shareholders (in dollars per share) $ 0.63 $ (0.90) $ 0.56