XML 43 R16.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value of Assets and Liabilities
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value of Assets and Liabilities Fair Value of Assets and Liabilities
The following table presents certain of our assets measured at fair value at December 31, 2019, categorized by the level of inputs, as defined in the fair value hierarchy under GAAP, used in the valuation of each asset:
 
 
 
 
Fair Value at Reporting Date Using
 
 
 
 
Quoted Prices in
 Active Markets for Identical Assets
 
Significant Other
Observable Inputs
 
Significant
 Unobservable Inputs
Description
 
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
Non-Recurring Fair Value Measurements Assets:
 
 
 
 
 
 
 
 
Assets of properties held for sale (1)
 
$
30,100

 
$

 
$
30,100

 
$


(1)
We recorded impairment charges of $9,454 to reduce the carrying value of one property that is classified as held for sale in our consolidated balance sheet to its estimated fair value, less costs to sell of $682, based upon a negotiated sale price with a third party buyer (a Level 2 input as defined in the fair value hierarchy under GAAP). See Note 3 for more information.
In addition to the assets described in the table above, our financial instruments include our cash and cash equivalents, restricted cash, rents receivable, a mortgage note receivable, accounts payable, a revolving credit facility, senior unsecured notes, mortgage notes payable, amounts due to related persons, other accrued expenses and security deposits. At December 31, 2019 and 2018, the fair values of our financial instruments approximated their carrying values in our consolidated financial statements, due to their short term nature or floating interest rates, except as follows:
 
 
As of December 31, 2019
 
As of December 31, 2018
Financial Instrument
 
Carrying Value (1)
 
Fair Value
 
Carrying Value (1) 
 
Fair Value
Senior unsecured notes, 3.750% interest rate, due in 2019
 
$

 
$

 
$
349,239

 
$
348,903

Senior unsecured notes, 3.60% interest rate, due in 2020 (2)
 
399,934

 
400,048

 
399,146

 
399,146

Senior unsecured notes, 4.00% interest rate, due in 2022
 
297,657

 
306,096

 
296,735

 
295,047

Senior unsecured notes, 4.15% interest rate, due in 2022
 
297,795

 
307,221

 
296,736

 
296,736

Senior unsecured notes, 4.25% interest rate, due in 2024
 
340,018

 
364,602

 
337,736

 
337,736

Senior unsecured notes, 4.50% interest rate, due in 2025
 
381,055

 
419,578

 
377,329

 
377,329

Senior unsecured notes, 5.875% interest rate, due in 2046
 
300,920

 
322,028

 
300,576

 
274,288

Mortgage notes payable (3)
 
323,074

 
331,675

 
335,241

 
336,365

Total
 
$
2,340,453

 
$
2,451,248

 
$
2,692,738

 
$
2,665,550


(1)
Includes unamortized debt premiums, discounts and issuance costs totaling $45,756 and $55,524 as of December 31, 2019 and 2018, respectively.
(2)
In January 2020, we redeemed, at par plus accrued interest, all $400,000 of our 3.60% senior unsecured notes due 2020 using cash on hand, proceeds from property sales and borrowings under our revolving credit facility. 
(3)
Includes one mortgage note with a carrying value of $13,128 net of unamortized issuance costs totaling $38 which is classified in liabilities of properties held for sale in our consolidated balance sheet as of December 31, 2019.
We estimated the fair value of our senior unsecured notes (except for our senior unsecured notes due 2046) using an average of the bid and ask price of the notes as of the measurement date (Level 2 inputs as defined in the fair value hierarchy under GAAP). We estimated the fair value of our senior unsecured notes due 2046 based on the closing price on Nasdaq (Level 1 inputs as defined in the fair value hierarchy under GAAP) as of the measurement date. We estimated the fair values of our mortgage notes payable using discounted cash flow analyses and currently prevailing market rates as of the measurement date (Level 3 inputs as defined in the fair value hierarchy under GAAP). Because Level 3 inputs are unobservable, our estimated fair value may differ materially from the actual fair value.