XML 25 R44.htm IDEA: XBRL DOCUMENT v3.19.3
Discontinued Operations - Summarized Income (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]        
Gains (Losses) on Sales of Investment Real Estate   $ 4,075   $ 4,075
Total revenues $ 167,411 106,102 $ 518,220 322,904
Real estate taxes 18,824 12,072 55,363 37,402
Other operating expenses 30,376 21,785 90,204 66,221
Depreciation and amortization 74,939 42,569 226,373 129,444
Business Combination, Acquisition Related Costs 0 3,813 682 3,813
General and administrative 7,990 22,383 25,457 36,438
Loss on impairment of real estate assets 8,521 0 14,105 5,800
Total expenses 150,168 110,405 438,553 299,608
Dividend income 0 304 1,960 912
Unrealized gain on equity securities 0 17,425 (44,007) 40,677
Interest income 358 140 847 405
Interest expense (32,367) (23,374) (104,848) (69,444)
Loss on early extinguishment of debt (284) 0 (769) 0
Income before income tax expense and equity in earnings of an investee (3,587) (9,808) (33,612) 13,175
Income tax expense (156) (9) (509) (124)
Equity in earnings of an investee (196) 94 (573) (1,112)
Net income attributed to SIR $ (3,939) $ (449) $ (34,694) $ 35,811
Weighted average common shares outstanding (basic) (in shares) 48,073 24,768 48,051 24,764
Weighted average common shares outstanding (diluted) (in shares) 48,073 24,768 48,051 24,769
Net income attributed to SIR per common share (basic and diluted) (in dollars per share) $ (0.08) $ (0.02) $ (0.72) $ 1.43
SIR | SIR        
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]        
Rental income   $ 101,833   $ 298,003
Tenant reimbursements and other income   20,048   60,514
Total revenues   121,881   358,517
Real estate taxes   12,518   36,748
Other operating expenses   14,814   43,714
Depreciation and amortization   35,371   105,326
Business Combination, Acquisition Related Costs   3,796   3,796
General and administrative   15,331   47,353
Write-off of straight line rent receivable, net   0   10,626
Loss on impairment of real estate assets   9,706   9,706
Total expenses   91,536   257,269
Dividend income   397   1,190
Unrealized gain on equity securities   22,771   53,159
Interest income   133   753
Interest expense   (23,287)   (69,446)
Loss on early extinguishment of debt   0   (1,192)
Income before income tax expense and equity in earnings of an investee   34,434   89,787
Income tax expense   (185)   (446)
Equity in earnings of an investee   831   882
Net income   35,080   90,223
Net income allocated to noncontrolling interest   (5,597)   (15,841)
Net income attributed to SIR   $ 29,483   $ 74,382
Weighted average common shares outstanding (basic) (in shares)   89,410   89,395
Weighted average common shares outstanding (diluted) (in shares)   89,437   89,411
Net income attributed to SIR per common share (basic and diluted) (in dollars per share)   $ 0.33   $ 0.83