XML 15 R4.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Income Statement [Abstract]        
Rental income $ 167,411 $ 106,102 $ 518,220 $ 322,904
Expenses:        
Real estate taxes 18,824 12,072 55,363 37,402
Utility expenses 9,518 7,783 26,369 20,490
Other operating expenses 30,376 21,785 90,204 66,221
Depreciation and amortization 74,939 42,569 226,373 129,444
Loss on impairment of real estate 8,521 0 14,105 5,800
Acquisition and transaction related costs 0 3,813 682 3,813
General and administrative 7,990 22,383 25,457 36,438
Total expenses 150,168 110,405 438,553 299,608
Gain on sale of real estate 11,463 0 33,538 17,329
Dividend income 0 304 1,960 912
Gain (loss) on equity securities, net 0 17,425 (44,007) 40,677
Interest income 358 140 847 405
Interest expense (including amortization of debt premiums, discounts and issuance costs of $2,560, $893, $8,264 and $2,749, respectively) (32,367) (23,374) (104,848) (69,444)
Loss on early extinguishment of debt (284) 0 (769) 0
Income (loss) from continuing operations before income tax expense and equity in net income (loss) of investees (3,587) (9,808) (33,612) 13,175
Income tax expense (156) (9) (509) (124)
Equity in net income (loss) of investees (196) 94 (573) (1,112)
Income (loss) from continuing operations (3,939) (9,723) (34,694) 11,939
Income from discontinued operations 0 9,274 0 23,872
Net income (loss) (3,939) (449) (34,694) 35,811
Other comprehensive income (loss):        
Unrealized gain (loss) on financial instrument 80 0 (287) 0
Equity in unrealized gain (loss) of investees (46) 126 91 119
Other comprehensive income (loss) 34 126 (196) 119
Comprehensive income (loss) (3,905) (323) (34,890) 35,930
Net income (loss) (3,939) (449) (34,694) 35,811
Preferred units of limited partnership distributions 0 0 0 (371)
Net income (loss) available for common shareholders $ (3,939) $ (449) $ (34,694) $ 35,440
Weighted average common shares outstanding (basic) (in shares) 48,073 24,768 48,051 24,764
Weighted average common shares outstanding (diluted) (in shares) 48,073 24,768 48,051 24,769
Per common share amounts (basic and diluted):        
Income (loss) from continuing operations (in dollars per share) $ (0.08) $ (0.39) $ (0.72) $ 0.47
Income from discontinued operations (in dollars per share) 0 0.37 0 0.96
Net income (loss) available for common shareholders (in dollars per share) $ (0.08) $ (0.02) $ (0.72) $ 1.43