XML 45 R15.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value of Assets and Liabilities
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Fair Value of Assets and Liabilities Fair Value of Assets and Liabilities
 
The table below presents certain of our assets measured at fair value at September 30, 2019, categorized by the level of inputs, as defined in the fair value hierarchy under GAAP, used in the valuation of each asset:
 
 
 
 
Fair Value at Reporting Date Using
Description
 
Total
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Non-Recurring Fair Value Measurements Assets:
 
 

 
 
 
 
 
 
Assets of properties held for sale (1)
 
$
89,050

 
$

 
$
89,050

 
$


(1)
During the three months ended September 30, 2019, we recorded impairment charges of $6,342 to reduce the carrying value of eight properties that are classified as held for sale in our condensed consolidated balance sheet to their estimated fair value less costs to sell based upon negotiated sales prices with third party buyers (Level 2 inputs as defined in the fair value hierarchy under GAAP). See Note 4 for further details.         
        
In addition to the assets described in the table above, our financial instruments include our cash and cash equivalents, restricted cash, rents receivable, a mortgage note receivable, accounts payable, a revolving credit facility, senior unsecured notes, mortgage notes payable, amounts due to related persons, other accrued expenses and security deposits. At September 30, 2019 and December 31, 2018, the fair values of our financial instruments approximated their carrying values in our condensed consolidated financial statements, due to their short term nature or floating interest rates, except as follows:
 
 
 
As of September 30, 2019
 
As of December 31, 2018
Financial Instrument
 
Carrying  Amount (1)
 
Fair Value
 
Carrying  Amount (1)
 
Fair Value
Senior unsecured notes, 3.75% interest rate, due in 2019
 
$

 
$

 
$
349,239

 
$
348,903

Senior unsecured notes, 3.60% interest rate, due in 2020
 
399,738

 
401,348

 
399,146

 
399,146

Senior unsecured notes, 4.00% interest rate, due in 2022
 
297,426

 
306,341

 
296,735

 
295,047

Senior unsecured notes, 4.15% interest rate, due in 2022
 
297,530

 
306,747

 
296,736

 
296,736

Senior unsecured notes, 4.25% interest rate, due in 2024
 
339,447

 
359,704

 
337,736

 
337,736

Senior unsecured notes, 4.50% interest rate, due in 2025
 
380,124

 
413,982

 
377,329

 
377,329

Senior unsecured notes, 5.875% interest rate, due in 2046
 
300,834

 
328,352

 
300,576

 
274,288

Mortgage notes payable (2)
 
324,223

 
335,481

 
335,241

 
336,365

Total
 
$
2,339,322


$
2,451,955


$
2,692,738

 
$
2,665,550


(1)
Includes unamortized debt premiums, discounts and issuance costs totaling $47,940 and $55,524 as of September 30, 2019 and December 31, 2018, respectively.
(2)
Includes one mortgage note with a carrying value of $13,198 net of unamortized issuance costs totaling $38 and which is classified in liabilities of properties held for sale in our condensed consolidated balance sheet as of September 30, 2019.

We estimated the fair value of our senior unsecured notes (except for our senior unsecured notes due in 2046) using an average of the bid and ask price of the notes as of the measurement date (Level 2 inputs as defined in the fair value hierarchy under GAAP). We estimated the fair value of our senior unsecured notes due 2046 based on the closing price on The Nasdaq Stock Market LLC, or Nasdaq, as of the measurement date (Level 1 inputs as defined in the fair value hierarchy under GAAP). We estimated the fair values of our mortgage notes payable by using discounted cash flow analyses and currently prevailing market rates as of the measurement date (Level 3 inputs as defined in the fair value hierarchy under GAAP).  Because Level 3 inputs are unobservable, our estimated fair value may differ materially from the actual fair value.