XML 15 R4.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Income Statement [Abstract]        
Rental income $ 176,032 $ 108,085 $ 350,809 $ 216,802
Expenses:        
Real estate taxes 18,147 12,365 36,539 25,330
Utility expenses 7,470 6,018 16,851 12,707
Other operating expenses 29,692 21,599 59,828 44,436
Depreciation and amortization 73,913 42,671 151,434 86,875
Loss on impairment of real estate 2,380 (316) 5,584 5,800
Acquisition and transaction related costs 98 0 682 0
General and administrative 8,744 4,449 17,467 14,055
Total expenses 140,444 86,786 288,385 189,203
Gain (loss) on sale of real estate (17) 17,329 22,075 17,329
Dividend income 980 304 1,960 608
Unrealized gain (loss) on equity securities (66,135) 10,321 (44,007) 23,252
Interest income 241 149 489 265
Interest expense (including net amortization of debt premiums and discounts and debt issuance costs of $2,863, $892, $5,704 and $1,856, respectively) (35,348) (23,304) (72,481) (46,070)
Loss on early extinguishment of debt (71) 0 (485) 0
Income (loss) from continuing operations before income tax benefit (expense) and equity in net losses of investees (64,762) 26,098 (30,025) 22,983
Income tax benefit (expense) 130 (83) (353) (115)
Equity in net losses of investees (142) (629) (377) (1,206)
Income (loss) from continuing operations (64,774) 25,386 (30,755) 21,662
Income from discontinued operations 0 4,309 0 14,598
Net income (loss) (64,774) 29,695 (30,755) 36,260
Other comprehensive income (loss):        
Unrealized loss on financial instrument (269) 0 (367) 0
Equity in unrealized gain (loss) of investees 71 34 137 (7)
Other comprehensive income (loss) (198) 34 (230) (7)
Comprehensive income (loss) (64,972) 29,729 (30,985) 36,253
Net income (loss) (64,774) 29,695 (30,755) 36,260
Preferred units of limited partnership distributions 0 (93) 0 (371)
Net income (loss) available for common shareholders $ (64,774) $ 29,602 $ (30,755) $ 35,889
Weighted average common shares outstanding (basic) (in shares) 48,049 24,763 48,040 24,762
Weighted average common shares outstanding (diluted) (in shares) 48,049 24,766 48,040 24,763
Per common share amounts (basic and diluted):        
Income (loss) from continuing operations (basic and diluted) (in dollars per share) $ (1.35) $ 1.02 $ (0.64) $ 0.86
Income from discontinued operations (in dollars per share) 0 0.17 0 0.59
Net income (loss) available for common shareholders (basic and diluted) (in dollars per share) $ (1.35) $ 1.20 $ (0.64) $ 1.45