XML 60 R49.htm IDEA: XBRL DOCUMENT v3.10.0.1
Equity Investment in Select Income REIT - Income Statement Information (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Schedule of Equity Method Investments [Line Items]        
Rental income $ 106,102 $ 70,179 $ 322,904 $ 209,362
Real estate taxes 12,072 8,862 37,402 24,980
Other operating expenses 21,785 14,867 66,221 44,046
Depreciation and amortization 42,569 20,781 129,444 61,949
Acquisition and transaction related costs 3,813 0 3,813 0
General and administrative 22,383 3,266 36,438 12,314
Loss on impairment of real estate assets 0 230 5,800 230
Total expenses 110,405 53,414 299,608 157,705
Operating income (4,303) 16,765 23,296 51,657
Dividend income 304 304 912 911
Unrealized gain on equity securities 17,425 0 40,677 0
Interest income 140 1,715 405 1,843
Interest expense (23,374) (16,055) (69,444) (43,599)
Loss on early extinguishment of debt 0 (1,715) 0 (1,715)
Income (loss) from continuing operations before income taxes, equity in net earnings (losses) of investees and gain on sale of real estate (9,808) 1,014 (4,154) 9,097
Income tax expense (9) (22) (124) (65)
Equity in earnings of an investee 94 31 (1,112) 533
Net income before gain on sale of real estate (449) 10,989 18,482 30,081
Gain on sale of real estate 0 0 17,329 0
Net income attributed to SIR $ (449) $ 10,989 $ 35,811 $ 30,081
Weighted average common shares outstanding (basic) (in shares) 99,071 96,883 99,055 79,778
Weighted average common shares outstanding (diluted) (in shares) 99,071 96,958 99,075 79,852
Net income attributed to SIR per common share (basic and diluted) (in dollars per share) $ 0.00 $ 0.11 $ 0.36 $ 0.38
SIR        
Schedule of Equity Method Investments [Line Items]        
Equity in earnings of an investee $ 9,253 $ 9,453 $ 23,843 $ 20,271
SIR | SIR        
Schedule of Equity Method Investments [Line Items]        
Rental income 101,833 98,635 298,003 293,020
Tenant reimbursements and other income 20,048 19,379 60,514 57,158
Total revenues 121,881 118,014 358,517 350,178
Real estate taxes 12,518 11,489 36,748 33,168
Other operating expenses 14,814 14,649 43,714 41,039
Depreciation and amortization 35,371 34,713 105,326 102,770
Acquisition and transaction related costs 3,796 0 3,796 0
General and administrative 15,331 1,608 47,353 24,697
Write-off of straight line rents, net 0 0 10,626 12,517
Loss on asset impairment 0 0 0 4,047
Loss on impairment of real estate assets 9,706 0 9,706 229
Total expenses 91,536 62,459 257,269 218,467
Operating income 30,345 55,555 101,248 131,711
Dividend income 397 397 1,190 1,190
Unrealized gain on equity securities 22,771 0 53,159 0
Interest income 133 19 753 39
Interest expense (23,287) (24,383) (69,446) (68,278)
Loss on early extinguishment of debt 0 0 (1,192) 0
Income (loss) from continuing operations before income taxes, equity in net earnings (losses) of investees and gain on sale of real estate 30,359 31,588 85,712 64,662
Income tax expense (185) (177) (446) (364)
Equity in earnings of an investee 831 31 882 533
Net income before gain on sale of real estate 31,005 31,442 86,148 64,831
Gain on sale of real estate 4,075 0 4,075 0
Net income 35,080 31,442 90,223 64,831
Net income allocated to noncontrolling interest (5,597) 0 (15,841) 0
Net income attributed to SIR $ 29,483 $ 31,442 $ 74,382 $ 64,831
Weighted average common shares outstanding (basic) (in shares) 89,410 89,355 89,395 89,341
Weighted average common shares outstanding (diluted) (in shares) 89,437 89,379 89,411 89,364
Net income attributed to SIR per common share (basic and diluted) (in dollars per share) $ 0.33 $ 0.35 $ 0.83 $ 0.73