XML 35 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value of Assets and Liabilities (Tables)
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Schedule of assets measured on a recurring and non-recurring basis at fair value, categorized by the level of inputs used in the valuation assets
The table below presents certain of our assets measured at fair value at September 30, 2018, categorized by the level of inputs, as defined in the fair value hierarchy under GAAP, used in the valuation of each asset:
 
 
 
 
 
Fair Value at Reporting Date Using    
 
 
 
 
Quoted Prices in
 
 
 
Significant
 
 

 
Active Markets for
 
Significant Other
 
Unobservable
 
 

 
Identical Assets
 
Observable Inputs
 
Inputs
Description
 
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
Recurring Fair Value Measurements Assets:
 
 
 
 
 
 
 
 
Investment in RMR Inc. (1)
 
$
112,680

 
$
112,680

 
$
—

 
$
—


(1)
Our 1,214,225 shares of class A common stock of The RMR Group Inc., or RMR Inc., which are included in other assets in our condensed consolidated balance sheets, are reported at fair value which is based on quoted market prices (Level 1 inputs as defined in the fair value hierarchy under GAAP). Our historical cost basis for these shares is $26,888 as of September 30, 2018. During the three and nine months ended September 30, 2018, we recorded an unrealized gain of $17,425 and $40,677, respectively, to adjust our investment in RMR Inc. to its fair value.
Schedule of fair value and carrying value of financial instruments
At September 30, 2018 and December 31, 2017, the fair values of our financial instruments approximated their carrying values in our condensed consolidated financial statements due to their short term nature or variable interest rates, except as follows:
 
 
 
As of September 30, 2018
 
As of December 31, 2017
 
 
Carrying  Amount (1) 
 
Fair Value
 
Carrying  Amount (1) 
 
Fair Value
Senior unsecured notes, 3.75% interest rate, due in 2019
 
$
348,953

 
$
351,468

 
$
348,096

 
$
354,993

Senior unsecured notes, 5.875% interest rate, due in 2046
 
300,490

 
309,380

 
300,232

 
320,416

Senior unsecured notes, 4.000% interest rate, due in 2022
 
296,505

 
296,609

 
295,812

 
302,655

Mortgage note payable, 4.050% interest rate, due in 2030 (2)       
 
64,441

 
62,363

 
64,293

 
65,198

Mortgage note payable, 5.720% interest rate, due in 2020 (2)       
 
35,067

 
34,877

 
36,085

 
36,332

Mortgage note payable, 4.220% interest rate, due in 2022 (2)       
 
27,408

 
27,422

 
27,906

 
28,432

Mortgage note payable, 4.800% interest rate, due in 2023 (2)      
 
25,145

 
25,220

 
25,501

 
25,904

Mortgage note payable, 5.877% interest rate, due in 2021 (2)       
 
13,445

 
13,978

 
13,620

 
14,565

Mortgage note payable, 7.000% interest rate, due in 2019 (2)      
 
8,087

 
8,129

 
8,391

 
8,555

Mortgage note payable, 8.150% interest rate, due in 2021 (2)  
 
3,235

 
3,360

 
4,111

 
4,340

Mortgage note payable, 4.260% interest rate, due in 2020 (2) (3)
 
3,047

 
3,028

 
3,193

 
3,216

 
 
$
1,125,823

 
$
1,135,834

 
$
1,127,240

 
$
1,164,606


(1)
Carrying amount includes certain unamortized debt issuance costs and unamortized premiums and discounts.
(2)
We assumed these mortgages in connection with our acquisitions of the encumbered properties.  The stated interest rates for these mortgage debts are the contractually stated rates.  We recorded the assumed mortgages at estimated fair value on the date of acquisition and we are amortizing the fair value premiums, if any, to interest expense over the respective terms of the mortgages to reduce interest expense to the estimated market interest rates as of the date of acquisition.
(3)
Secured by one property (one building) that is held for sale at September 30, 2018.