XML 85 R67.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2017
USD ($)
segment
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Segment Reporting Information [Line Items]                      
Number of segments | segment                 2    
Rental income $ 107,170 $ 70,179 $ 69,887 $ 69,296 $ 66,030 $ 64,478 $ 64,061 $ 63,611 $ 316,532 $ 258,180 $ 248,549
Expenses:                      
Real estate taxes                 37,942 30,703 29,906
Utility expenses                 20,998 17,269 17,916
Other operating expenses                 65,349 54,290 50,425
Depreciation and amortization                 109,588 73,153 68,696
Loss on impairment of real estate                 9,490 0 0
Acquisition related costs                 0 1,191 811
General and administrative                 18,847 14,897 14,826
Total expenses                 262,214 191,503 182,580
Operating income (loss)                 54,318 66,677 65,969
Dividend income                 1,216 971 811
Interest income                 1,962 158 14
Interest expense                 (65,406) (45,060) (37,008)
Gain (loss) on early extinguishment of debt                 (1,715) 104 34
Loss on distribution to common shareholders of The RMR Group Inc. common stock                 0 0 (12,368)
Net gain (loss) on issuance of shares by Select Income REIT                 72 86 (42,145)
Loss on impairment of Select Income REIT investment                 0 0 (203,297)
Income (loss) from continuing operations before income taxes, equity in earnings of investees and gain on sale of real estate                 (9,553) 22,936 (227,990)
Income tax expense                 (101) (101) (86)
Equity in earnings of investees                 21,571 35,518 18,640
Income (loss) from continuing operations                 11,917 58,353 (209,436)
Income (loss) from discontinued operations                 173 (589) (525)
Income (loss) before gain on sale of real estate                 12,090 57,764 (209,961)
Gain on sale of real estate                 0 79 0
Net income (loss)                 12,090 57,843 (209,961)
Preferred units of limited partnership distributions                 (275) 0 0
Net income (loss) available for common shareholders (18,266) $ 10,989 $ 11,677 $ 7,415 12,065 $ 11,578 $ 16,813 $ 17,387 11,815 57,843 (209,961)
Total assets 3,703,565       2,385,066       3,703,565 2,385,066 2,168,510
Investment in SIR                      
Expenses:                      
Income (loss) from continuing operations before income taxes, equity in earnings of investees and gain on sale of real estate                   86  
Operating Segments | Investment in Real Estate                      
Segment Reporting Information [Line Items]                      
Rental income                 316,532 258,180 248,549
Expenses:                      
Real estate taxes                 37,942 30,703 29,906
Utility expenses                 20,998 17,269 17,916
Other operating expenses                 65,349 54,290 50,425
Depreciation and amortization                 109,588 73,153 68,696
Loss on impairment of real estate                 9,490    
Acquisition related costs                   1,191 561
Total expenses                 243,367 176,606 167,504
Operating income (loss)                 73,165 81,574 81,045
Interest income                 196 124 10
Interest expense                 (3,209) (2,375) (7,908)
Gain (loss) on early extinguishment of debt                   104 34
Income (loss) from continuing operations before income taxes, equity in earnings of investees and gain on sale of real estate                 70,152 79,427 73,181
Equity in earnings of investees                 (621)    
Income (loss) from continuing operations                 69,531 79,427 73,181
Income (loss) from discontinued operations                 173 (589) (525)
Income (loss) before gain on sale of real estate                   78,838  
Gain on sale of real estate                   79  
Net income (loss)                 69,704 78,917 72,656
Net income (loss) available for common shareholders                 69,704 78,917 72,656
Total assets 3,138,764       1,807,560       3,138,764 1,807,560 1,639,462
Operating Segments | Investment in SIR                      
Expenses:                      
Net gain (loss) on issuance of shares by Select Income REIT                 72 86 (42,145)
Loss on impairment of Select Income REIT investment                     (203,297)
Income (loss) from continuing operations before income taxes, equity in earnings of investees and gain on sale of real estate                 72   (245,442)
Equity in earnings of investees                 21,584 35,381 18,620
Income (loss) from continuing operations                 21,656 35,467 (226,822)
Income (loss) before gain on sale of real estate                   35,467  
Net income (loss)                 21,656 35,467 (226,822)
Net income (loss) available for common shareholders                 21,656 35,467 (226,822)
Total assets 467,499       487,708       467,499 487,708 491,369
Corporate                      
Expenses:                      
Acquisition related costs                     250
General and administrative                 18,847 14,897 14,826
Total expenses                 18,847 14,897 15,076
Operating income (loss)                 (18,847) (14,897) (15,076)
Dividend income                 1,216 971 811
Interest income                 1,766 34 4
Interest expense                 (62,197) (42,685) (29,100)
Gain (loss) on early extinguishment of debt                 (1,715)    
Loss on distribution to common shareholders of The RMR Group Inc. common stock                     (12,368)
Income (loss) from continuing operations before income taxes, equity in earnings of investees and gain on sale of real estate                 (79,777) (56,577) (55,729)
Income tax expense                 (101) (101) (86)
Equity in earnings of investees                 608 137 20
Income (loss) from continuing operations                 (79,270) (56,541) (55,795)
Income (loss) before gain on sale of real estate                   (56,541)  
Net income (loss)                 (79,270) (56,541) (55,795)
Preferred units of limited partnership distributions                 (275)    
Net income (loss) available for common shareholders                 (79,545) (56,541) (55,795)
Total assets $ 97,302       $ 89,798       $ 97,302 $ 89,798 $ 37,679