XML 84 R66.htm IDEA: XBRL DOCUMENT v3.8.0.1
Equity Investment in Select Income REIT - Income Statement Information (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Schedule of Equity Method Investments [Line Items]                      
Total revenues $ 107,170 $ 70,179 $ 69,887 $ 69,296 $ 66,030 $ 64,478 $ 64,061 $ 63,611 $ 316,532 $ 258,180 $ 248,549
Real estate taxes                 37,942 30,703 29,906
Other operating expenses                 65,349 54,290 50,425
Depreciation and amortization                 109,588 73,153 68,696
Acquisition and transaction related costs                 0 1,191 811
General and administrative                 18,847 14,897 14,826
Loss on impairment of real estate                 9,490 0 0
Total expenses                 262,214 191,503 182,580
Operating income                 54,318 66,677 65,969
Dividend income                 1,216 971 811
Interest expense                 (65,406) (45,060) (37,008)
Loss on early extinguishment of debt                 (1,715) 104 34
Loss on distribution to common shareholders of The RMR Group Inc. common stock                 0 0 (12,368)
Income (loss) from continuing operations before income taxes, equity in earnings of investees and gain on sale of real estate                 (9,553) 22,936 (227,990)
Income tax expense                 (101) (101) (86)
Equity in earnings of investees                 21,571 35,518 18,640
Net income (loss)                 $ 12,090 $ 57,843 $ (209,961)
Weighted average common shares outstanding (basic) (in shares)                 84,633 71,050 70,700
Weighted average common shares outstanding (diluted) (in shares)                 84,653 71,071 70,700
Net income attributed to SIR per common share (basic and diluted) (in dollars per share) $ (0.18) $ 0.11 $ 0.16 $ 0.10 $ 0.17 $ 0.16 $ 0.24 $ 0.24 $ 0.14 $ 0.81 $ (2.97)
SIR                      
Schedule of Equity Method Investments [Line Items]                      
Loss on impairment of real estate                     $ 203,297
Equity in earnings of investees                 $ 21,584 $ 35,381 21,882
SIR | SIR                      
Schedule of Equity Method Investments [Line Items]                      
Rental income                 392,285 387,015 364,139
Tenant reimbursements and other income                 75,818 74,992 64,226
Total revenues                 468,103 462,007 428,365
Real estate taxes                 44,131 42,879 37,460
Other operating expenses                 55,567 52,957 41,953
Depreciation and amortization                 137,672 133,762 122,906
Acquisition and transaction related costs                 1,075 306 21,987
General and administrative                 54,818 28,602 25,859
Write-off of straight line rents receivable, net                 12,517 5,484 0
Loss on asset impairment                 4,047 0 0
Loss on impairment of real estate                 229 0 0
Total expenses                 310,056 263,990 250,165
Operating income                 158,047 198,017 178,200
Dividend income                 1,587 1,268 1,666
Interest expense                 (92,870) (82,620) (73,885)
Loss on early extinguishment of debt                 0 0 (6,845)
Loss on distribution to common shareholders of The RMR Group Inc. common stock                 0 0 (23,717)
Income (loss) from continuing operations before income taxes, equity in earnings of investees and gain on sale of real estate                 66,764 116,665 75,419
Income tax expense                 (466) (448) (515)
Equity in earnings of investees                 608 137 20
Net income                 66,906 116,354 74,924
Net income allocated to noncontrolling interest                 0 (33) (176)
Net income (loss)                 $ 66,906 $ 116,321 $ 74,748
Weighted average common shares outstanding (basic) (in shares)                 89,351 89,304 86,699
Weighted average common shares outstanding (diluted) (in shares)                 89,370 89,324 86,708
Net income attributed to SIR per common share (basic and diluted) (in dollars per share)                 $ 0.75 $ 1.30 $ 0.86