XML 83 R65.htm IDEA: XBRL DOCUMENT v3.8.0.1
Equity Investment in Select Income REIT - Balance Sheet Information (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Schedule of Equity Method Investments [Line Items]        
Real estate properties, net $ 2,633,873 $ 1,591,956    
Acquired real estate leases, net 351,872 124,848    
Cash and cash equivalents 16,569 29,941 $ 8,785 $ 13,791
Rents receivable, net 61,429 48,458    
Other assets, net 96,033 68,005    
Total assets 3,703,565 2,385,066 2,168,510  
Unsecured revolving credit facility 570,000 160,000    
Unsecured term loan, net 547,852 547,171    
Senior unsecured notes, net 944,140 646,844    
Mortgage notes payable, net 183,100 27,837    
Assumed real estate lease obligations, net 13,635 10,626    
Other liabilities 89,440 54,019    
Shareholders' equity 1,330,043 935,004 $ 956,651 $ 1,297,449
Total liabilities and shareholders’ equity 3,703,565 2,385,066    
SIR | SIR        
Schedule of Equity Method Investments [Line Items]        
Real estate properties, net 3,905,616 3,899,792    
Properties held for sale 5,829 0    
Acquired real estate leases, net 477,577 506,298    
Cash and cash equivalents 658,719 22,127    
Rents receivable, net 127,672 124,089    
Other assets, net 127,617 87,376    
Total assets 5,303,030 4,639,682    
Unsecured revolving credit facility 0 327,000    
ILPT revolving credit facility 750,000 0    
Unsecured term loan, net 348,870 348,373    
Senior unsecured notes, net 1,777,425 1,430,300    
Mortgage notes payable, net 210,785 245,643    
Assumed real estate lease obligations, net 68,783 77,622    
Other liabilities 155,348 136,782    
Shareholders' equity 1,991,819 2,073,962    
Total liabilities and shareholders’ equity $ 5,303,030 $ 4,639,682