XML 45 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value of Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Schedule of assets measured on a non-recurring basis at fair value, categorized by the level of inputs used in the valuation assets
The table below presents certain of our assets measured at fair value at December 31, 2017, categorized by the level of inputs, as defined in the fair value hierarchy under GAAP, used in the valuation of each asset:

 
 
 
 
Fair Value at Reporting Date Using    
 
 
 
 
Quoted Prices in
 
 
 
Significant
 
 
Estimated
 
Active Markets for
 
Significant Other
 
Unobservable
 
 
Fair
 
Identical Assets
 
Observable Inputs
 
Inputs
Description
 
Value
 
(Level 1)
 
(Level 2)
 
(Level 3)
Recurring Fair Value Measurements Assets:
 
 
 
 
 
 
 
 
Investment in RMR Inc. (1)
 
$
72,005

 
$
72,005

 
$

 
$

Non-Recurring Fair Value Measurements Assets:
 
 

 
 
 
 
 
 
One property (2)
 
$
19,667

 
$

 
$
19,667

 
$


(1)
Our 1,214,225 shares of class A common stock of RMR Inc., which are included in other assets in our consolidated balance sheets, are reported at fair value which is based on quoted market prices (Level 1 inputs as defined in the fair value hierarchy under GAAP).  Our historical cost basis for these shares is $26,888 as of December 31, 2017.  The net unrealized gain of $45,117 for these shares as of December 31, 2017 is included in cumulative other comprehensive income (loss) in our consolidated balance sheets.

(2)
We estimated the fair value of a property we agreed to sell located in Minneapolis, MN at December 31, 2017 based upon the selling price agreed to with a third party (Level 2 inputs as defined in the fair value hierarchy under GAAP). See Note 5 for further details.
Schedule of fair value and carrying value of financial instruments
At December 31, 2017 and December 31, 2016, the fair values of our financial instruments approximated their carrying values in our consolidated financial statements due to their short term nature or variable interest rates, except as follows:
 
 
As of December 31, 2017
 
As of December 31, 2016
 
 
Carrying  Amount (1) 
 
Fair Value
 
Carrying  Amount (1) 
 
Fair Value
Senior unsecured notes, 3.750% interest rate, due in 2019
 
$
348,096

 
$
354,993

 
$
346,952

 
$
354,078

Senior unsecured notes, 5.875% interest rate, due in 2046
 
300,232

 
320,416

 
299,892

 
292,268

Senior unsecured notes, 4.000% interest rate, due in 2022
 
295,812

 
302,655

 

 

Mortgage note payable, 4.050% interest rate, due in 2030(2)(3)
 
64,293

 
65,198

 

 

Mortgage note payable, 5.720% interest rate, due in 2020(2)(3)
 
36,085

 
36,332

 

 

Mortgage note payable, 4.220% interest rate, due in 2022(2)(3)
 
27,906

 
28,432

 

 

Mortgage note payable, 4.800% interest rate, due in 2023(2)(3)
 
25,501

 
25,904

 

 

Mortgage note payable, 5.877% interest rate, due in 2021(2)
 
13,620

 
14,565

 
13,841

 
14,492

Mortgage note payable, 7.000% interest rate, due in 2019(2)
 
8,391

 
8,555

 
8,778

 
9,188

Mortgage note payable, 8.150% interest rate, due in 2021(2)
 
4,111

 
4,340

 
5,218

 
5,575

Mortgage note payable, 4.260% interest rate, due in 2020(2)(3)
 
3,193

 
3,216

 

 

 
 
$
1,127,240

 
$
1,164,606

 
$
674,681

 
$
675,601


(1)
Carrying amount includes certain unamortized debt issuance costs and unamortized premiums and discounts.

(2)
We assumed these mortgages in connection with our acquisitions of the encumbered properties.  The stated interest rates for these mortgage debts are the contractually stated rates.  We recorded the assumed mortgages at estimated fair value on the date of acquisition and we are amortizing the fair value premiums, if any, to interest expense over the respective terms of the mortgages to reduce interest expense to the estimated market interest rates as of the date of acquisition.

(3)
In connection with the FPO Transaction, we assumed five fixed rate mortgage notes with an aggregate principal balance of $167,548. We recorded these mortgage notes at their estimated fair value aggregating $167,936 on the date of acquisition.