XML 64 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2017
USD ($)
segment
Sep. 30, 2016
USD ($)
Dec. 31, 2016
USD ($)
Segment Reporting Information [Line Items]          
Number of segments | segment     2    
Rental income $ 70,179 $ 64,478 $ 209,362 $ 192,150  
Expenses:          
Real estate taxes 8,862 7,591 24,980 22,810  
Utility expenses 5,408 5,483 14,186 13,330  
Other operating expenses 14,867 13,854 44,046 40,031  
Depreciation and amortization 20,781 18,404 61,949 54,713  
Loss on impairment of real estate 230 0 230 0  
Acquisition related costs 0 147 0 363  
General and administrative 3,266 3,816 12,314 11,350  
Total expenses 53,414 49,295 157,705 142,597  
Operating income 16,765 15,183 51,657 49,553  
Dividend income 304 304 911 667  
Interest income 1,715 47 1,843 63  
Interest expense (16,055) (12,608) (43,599) (32,286)  
(Loss) gain on early extinguishment of debt (1,715) 0 (1,715) 104  
Gain on issuance of shares by Select Income REIT 51 72 72 88  
Income (loss) from continuing operations before income taxes and equity in earnings of investees 1,065 2,998 9,169 18,189  
Income tax expense (22) (13) (65) (63)  
Equity in earnings of investees 9,484 8,668 20,804 28,002  
Income from continuing operations 10,527 11,653 29,908 46,128  
Income (loss) from discontinued operations 462 (154) 173 (429)  
Income (loss) before gain on sale of property 10,989 11,499 30,081 45,699  
Gain on sale of property 0 79 0 79  
Net income 10,989 11,578 30,081 45,778  
Total assets 3,536,967   3,536,967   $ 2,385,066
Operating Segments | Investment in Real Estate          
Segment Reporting Information [Line Items]          
Rental income 70,179 64,478 209,362 192,150  
Expenses:          
Real estate taxes 8,862 7,591 24,980 22,810  
Utility expenses 5,408 5,483 14,186 13,330  
Other operating expenses 14,867 13,854 44,046 40,031  
Depreciation and amortization 20,781 18,404 61,949 54,713  
Loss on impairment of real estate 230   230    
Acquisition related costs   147   363  
Total expenses 50,148 45,479 145,391 131,247  
Operating income 20,031 18,999 63,971 60,903  
Interest income 54   148 0  
Interest expense (401) (429) (1,238) (1,953)  
(Loss) gain on early extinguishment of debt     (1,715) 104  
Income (loss) from continuing operations before income taxes and equity in earnings of investees 19,684 18,570 61,166 59,054  
Income from continuing operations 19,684 18,570 61,166 59,054  
Income (loss) from discontinued operations 462 (154) 173 (429)  
Income (loss) before gain on sale of property   18,416   58,625  
Gain on sale of property   79   79  
Net income 20,146 18,495 61,339 58,704  
Total assets 1,780,753   1,780,753   1,807,560
Operating Segments | Investment in SIR          
Expenses:          
Gain on issuance of shares by Select Income REIT 51 72 72 88  
Income (loss) from continuing operations before income taxes and equity in earnings of investees 51 72 72 88  
Equity in earnings of investees 9,453 8,655 20,271 27,895  
Income from continuing operations 9,504 8,727 20,343 27,983  
Income (loss) before gain on sale of property   8,727   27,983  
Net income 9,504 8,727 20,343 27,983  
Total assets 475,265   475,265   487,708
Corporate, Non-Segment          
Expenses:          
Acquisition related costs       0  
General and administrative 3,266 3,816 12,314 11,350  
Total expenses 3,266 3,816 12,314 11,350  
Operating income (3,266) (3,816) (12,314) (11,350)  
Dividend income 304 304 911 667  
Interest income 1,661 47 1,695 63  
Interest expense (15,654) (12,179) (42,361) (30,333)  
(Loss) gain on early extinguishment of debt (1,715)        
Income (loss) from continuing operations before income taxes and equity in earnings of investees (18,670) (15,644) (52,069) (40,953)  
Income tax expense (22) (13) (65) (63)  
Equity in earnings of investees 31 13 533 107  
Income from continuing operations (18,661) (15,644) (51,601) (40,909)  
Income (loss) before gain on sale of property   (15,644)   (40,909)  
Net income (18,661) $ (15,644) (51,601) $ (40,909)  
Total assets $ 1,280,949   $ 1,280,949   $ 89,798