XML 61 R46.htm IDEA: XBRL DOCUMENT v3.7.0.1
Equity Investment in Select Income REIT - Income Statement Information (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Schedule of Equity Method Investments [Line Items]        
Total revenues $ 69,887 $ 64,061 $ 139,183 $ 127,672
Real estate taxes 7,941 7,566 16,118 15,219
Other operating expenses 15,187 13,266 29,179 26,177
Depreciation and amortization 20,663 17,985 41,168 36,309
Acquisition related costs 0 64 0 216
General and administrative 5,086 4,008 9,048 7,534
Total expenses 53,049 46,562 104,291 93,302
Operating income 16,838 17,499 34,892 34,370
Dividend income 303 363 607 363
Interest expense (13,963) (10,314) (27,544) (19,678)
Income from continuing operations before income taxes and equity in earnings of investees 3,266 7,574 8,104 15,191
Income tax expense (25) (35) (43) (50)
Equity in earnings of an investee $ 8,581 $ 9,400 $ 11,320 $ 19,334
Weighted average common shares outstanding (basic) (in shares) 71,088 71,038 71,083 71,034
Weighted average common shares outstanding (diluted) (in shares) 71,119 71,061 71,109 71,046
Net income attributed to SIR per common share (basic and diluted) (in dollars per share) $ 0.16 $ 0.24 $ 0.27 $ 0.48
SIR        
Schedule of Equity Method Investments [Line Items]        
Equity in earnings of an investee $ 8,207 $ 9,383 $ 10,818 $ 19,240
SIR | SIR        
Schedule of Equity Method Investments [Line Items]        
Rental income 97,041 96,615 194,385 194,475
Tenant reimbursements and other income 18,829 18,289 37,779 37,661
Total revenues 115,870 114,904 232,164 232,136
Real estate taxes 10,836 10,522 21,679 20,810
Other operating expenses 13,523 12,635 26,390 25,593
Depreciation and amortization 34,317 33,405 68,057 66,874
Acquisition related costs 0 0 0 58
General and administrative 8,181 7,374 23,069 14,350
Write-off of straight line rents receivable, net 0 0 12,517 0
Loss on asset impairment 0 0 4,047 0
Loss on impairment of real estate assets 229 0 229 0
Total expenses 67,086 63,936 155,988 127,685
Operating income 48,784 50,968 76,176 104,451
Dividend income 396 475 793 475
Interest expense (22,808) (20,584) (43,895) (41,193)
Income from continuing operations before income taxes and equity in earnings of investees 26,372 30,859 33,074 63,733
Income tax expense (85) (124) (187) (263)
Equity in earnings of an investee 374 17 502 94
Net income 26,661 30,752 33,389 63,564
Net income allocated to noncontrolling interest 0 0 0 (33)
Net income attributed to SIR $ 26,661 $ 30,752 $ 33,389 $ 63,531
Weighted average common shares outstanding (basic) (in shares) 89,338 89,292 89,334 89,289
Weighted average common shares outstanding (diluted) (in shares) 89,362 89,315 89,356 89,306
Net income attributed to SIR per common share (basic and diluted) (in dollars per share) $ 0.30 $ 0.34 $ 0.37 $ 0.71