XML 38 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
Liabilities fair value measured on recurring basis
The following tables set forth the liabilities that the Company measures at fair value on a recurring basis by level within the fair value hierarchy as of September 30, 2016 and December 31, 2015:
Liabilities
 
Total Fair Value
 
Quoted Prices in Active Markets for Identical Assets and Liabilities
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
Interest Rate Swaps at:
 
 
 
 
 
 
 
 
September 30, 2016
 
$
(23,250
)
 
$
—

 
$
(23,250
)
 
$
—

December 31, 2015
 
$
(6,394
)
 
$
—

 
$
(6,394
)
 
$
—

Schedule of carrying values and estimated fair values of financial instruments
The fair value of the six mortgage loans in the table below is estimated by discounting each loan’s principal balance over the remaining term of the mortgage using current borrowing rates available to the Company for debt instruments with similar terms and maturities. The Company determined that the mortgage debt valuation in its entirety is classified in Level 2 of the fair value hierarchy, as the fair value is based on current pricing for debt with similar terms as the in-place debt.
 
September 30, 2016
 
December 31, 2015
 
Fair Value
 
Carrying Value (1)
 
Fair Value
 
Carrying Value (1)
Plainfield mortgage loan
$
19,441

 
$
19,027

 
$
20,240

 
$
19,295

Midland mortgage loan
107,894

 
105,600

 
107,154

 
105,600

AIG loan
118,521

 
110,640

 
114,747

 
110,640

Highway 94 mortgage loan
17,476

 
18,376

 
17,658

 
18,968

Samsonite mortgage loan
25,323

 
23,984

 
26,044

 
24,561

HealthSpring mortgage loan
22,541

 
22,260

 
—

 
—

(1)
The carrying value of the Midland, Highway 94, Samsonite, HealthSpring property mortgage loans, and the AIG loan does not include the debt premium/discount or deferred financing costs as of September 30, 2016 and December 31, 2015. See Note 5, Debt, for details.