XML 28 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Operating Activities:    
Net loss $ (4,159,647) $ (3,737,777)
Adjustments to reconcile net loss to net cash provided by operations:    
Depreciation 2,087,426 1,331,722
Amortization of intangible assets 2,086,995 1,048,372
Amortization of above and below market leases (199,392) (41,798)
Amortization of deferring financing costs 487,853 377,961
Amortization of debt premium (47,484) (11,542)
Deferred rent (586,712) (351,874)
Property maintenance funded from restricted cash reserves   510
Funding of restricted cash reserves (5,000)  
Change in operating assets and liabilities:    
Due from affiliates, net 459,521  
Prepaid expenses and other assets 744,448 236,339
Accounts payable and other liabilities 831,638 2,211,120
Due to affiliates, net 536,180 786,396
Net cash provided by operating activities 2,235,826 1,849,429
Investing Activities:    
Acquisition of properties, including reserves (98,391,730) (13,785,562)
Payments for construction-in-progress (1,005)  
Net cash used in investing activities (98,392,735) (13,785,562)
Financing Activities:    
Proceeds from borrowings 96,584,015 12,300,000
Principal payoff of Mezzanine Loan (25,400,000) (11,899,305)
Principal amortization payments on secured indebtedness (592,198) (314,152)
Deferred financing costs (975,027) (139,500)
Issuance of common stock, net 27,955,977 13,302,849
Repurchase of common stock (39,250)  
Distributions to noncontrolling interests (1,348,447) (1,095,358)
Distributions to common stockholders (1,275,875) (500,076)
Net cash provided by financing activities 94,909,195 11,654,458
Net decrease in cash and cash equivalents (1,247,714) (281,675)
Cash and cash equivalents at the beginning of the period 5,429,440 1,636,072
Cash and cash equivalents at the end of the period 4,181,726 1,354,397
Supplemental Disclosures of Cash Flow Information:    
Cash paid for interest 2,563,826 1,790,552
Supplemental Disclosures of Significant Non-cash Transactions:    
Mortgage debt assumed in conjunction with the acquisition and contribution of real estate assets plus a premium of $211,423 and $412,298, respectively 6,908,270 34,837,746
Limited partnership units of the operating partnership issued in conjunction with the contribution of real estate assets by affiliates, net of discount   7,788,990
Increase/(decrease) in distributions payable to noncontrolling interests (7,991) 39,927
Increase in distributions payable to common stockholders 85,448 45,056
Distributions to redeemable noncontrolling interests attributable to common stockholders as reflected on the consolidated statement of operations and comprehensive loss 120,421 77,144
Common stock issued pursuant to the distribution reinvestment plan 1,051,725 324,249
Common stock repurchase payable 55,725  
Noncontrolling interests repurchase payable $ 113,473