XML 26 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
Jun. 30, 2012
Dec. 31, 2011
ASSETS    
Cash and cash equivalents $ 4,181,726 $ 5,429,440
Restricted cash 2,141,986 1,879,865
Due from affiliates, net   459,521
Real estate:    
Land 42,797,019 27,003,796
Building and improvements 176,082,342 110,929,358
Tenant origination and absorption cost 53,294,720 34,400,671
Total real estate 272,174,081 172,333,825
Less: accumulated depreciation and amortization (13,645,685) (9,471,264)
Total real estate, net 258,528,396 162,862,561
Above market leases, net 6,942,672 1,515,938
Deferred rent 2,070,398 1,483,686
Deferred financing costs, net 1,499,851 1,012,677
Prepaid expenses and other assets 556,966 1,301,414
Total assets 275,921,995 175,945,102
Debt:    
Mortgage payable, plus unamortized premium of $521,754 and $357,815, respectively 66,512,975 60,032,962
Credit Facility 95,880,000 35,395,985
Mezzanine Loan 4,500,000  
Bridge Loan 6,200,000  
Total debt 173,092,975 95,428,947
Restricted reserves 1,018,168 761,047
Accounts payable and other liabilities 2,229,926 1,238,340
Distributions payable 489,678 412,221
Due to affiliates, net 536,180  
Below market leases, net 8,844,575 9,289,407
Total liabilities 186,211,502 107,129,962
Commitments and contingencies (Note 7)      
Noncontrolling interests subject to redemption, 531,000 units eligible towards redemption as of June 30, 2012 and December 31, 2011 4,886,686 4,886,686
Common stock subject to redemption 2,075,740 1,070,490
Stockholders' equity:    
Preferred Stock, $0.001 par value; 200,000,000 shares authorized; no shares outstanding, as of June 30, 2012 and December 31, 2011      
Common Stock, $0.001 par value; 700,000,000 shares authorized; 9,001,105 and 5,667,551 shares outstanding, as of June 30, 2012 and December 31, 2011, respectively 89,891 56,611
Additional paid-in capital 75,756,007 47,872,560
Cumulative distributions (5,498,486) (3,085,438)
Accumulated deficit (6,643,081) (3,772,346)
Total stockholders' equity 63,704,331 41,071,387
Noncontrolling interests 19,043,736 21,786,577
Total equity 82,748,067 62,857,964
Total liabilities and equity $ 275,921,995 $ 175,945,102