XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Operating activities:    
Net loss $ (14,923) $ (54,607)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 179,444 181,744
Amortization of deferred financing costs and pension withdrawal liability 2,923 2,583
Project Orion deferred costs amortization 6,871 581
Loss on debt extinguishment and termination of derivative instruments 0 115,864
Proceeds From The Sale of Partially Owned Entity, Operating Activity (2,420) 0
Loss from investments in partially owned entities 1,698 1,983
Stock-based compensation expense 15,805 12,683
Deferred income tax expense (benefit) 1,818 (3,734)
Provision for doubtful accounts receivable 1,344 1,368
Impairment of long-lived assets 5,226 0
Non-cash operating lease expenses 18,951 21,430
Net gain from sale of real estate (11,760) (3,514)
Changes in operating assets and liabilities:    
Accounts receivable 26,937 (7,115)
Accounts payable and accrued expenses (36,265) 14,931
Other assets (27,006) (52,566)
Operating lease liabilities (18,449) (20,721)
Proceeds from settlement of treasury lock hedge transactions 1,292 0
Other, net (967) (12,251)
Net cash provided by operating activities 150,519 198,659
Investing activities:    
Additions to property, buildings, and equipment (290,218) (109,095)
Business combinations, net of cash acquired (108,448) 0
Investments in and advances to partially owned entities and other (19,216) (9,260)
Proceeds from sale of property, buildings, and equipment 21,581 9,179
Proceeds from sale of investment in partially owned entity 27,471 0
Net cash used in investing activities  (368,830) (109,176)
Financing activities:    
Distributions paid on common stock, restricted stock units and noncontrolling interests in OP (129,632) (126,185)
Proceeds from stock options exercised 2,293 2,024
Proceeds from employee stock purchase plan 1,577 1,496
Remittance of withholding taxes related to employee stock-based transactions (2,646) (2,691)
Proceeds from revolving line of credit 314,735 602,224
Repayment on revolving line of credit (298,000) (368,314)
Repayment of sale-leaseback financing obligations (1,969) (4,891)
Termination of sale-leaseback financing obligations 0 (190,954)
Repayment of financing lease obligations (14,854) (19,905)
Payment of debt issuance costs (4,186) 0
Proceeds from public senior unsecured notes offering 400,000 0
Net cash provided by (used in) financing activities 267,318 (107,196)
Net increase (decrease) in cash, cash equivalents and restricted cash 49,007 (17,713)
Effect of foreign currency translation on cash, cash equivalents and restricted cash 4,717 1,519
Cash, cash equivalents and restricted cash:    
Beginning of period 47,652 60,392
End of period 101,376 44,198
Supplemental disclosures of non-cash investing and financing activities:    
Addition of property, buildings, and equipment on accrual 36,178 29,168
Operating leases 8,215 1,055
Finance leases 35,988 19,609
Supplemental disclosures of cash flows information:    
Interest paid – net of amounts capitalized 64,650 63,268
Income taxes paid – net of refunds $ 3,986 $ 3,975