XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Property, buildings, and equipment:    
Property, buildings and equipment - gross $ 7,967,601 $ 7,474,281
Accumulated depreciation (2,616,706) (2,453,597)
Property, buildings, and equipment – net 5,350,895 5,020,684
Operating leases - net 178,868 222,294
Financing leases - net 122,440 104,216
Cash, cash equivalents, and restricted cash 101,376 47,652
Accounts receivable – net of allowance of $19,117 and $24,426 at June 30, 2025 and December 31, 2024, respectively 366,456 386,924
Identifiable intangible assets – net 839,730 838,660
Goodwill 828,457 784,042
Investments in and advances to partially owned entities 35,618 40,252
Other assets 265,779 291,230
Total assets 8,089,619 7,735,954
Liabilities    
Borrowings under revolving line of credit 293,570 255,052
Accounts payable and accrued expenses 579,642 603,411
Senior unsecured notes and term loans – net of deferred financing costs of $17,486 and $13,882 at June 30, 2025 and December 31, 2024, respectively 3,544,831 3,031,462
Sale-leaseback financing obligations 77,031 79,001
Financing lease obligations 116,133 95,784
Operating lease obligations 175,963 219,099
Unearned revenues 21,952 21,979
Deferred tax liability - net 127,596 115,772
Other liabilities 7,581 7,389
Total liabilities 4,944,299 4,428,949
Commitments and contingencies (Note 8 - Commitments and Contingencies)
Stockholders' equity:    
Common stock, $0.01 par value per share – 500,000,000 authorized shares; 284,745,001 and 284,265,041 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively 2,847 2,842
Paid-in capital 5,657,220 5,646,879
Accumulated deficit and distributions in excess of net earnings (2,487,951) (2,341,654)
Accumulated other comprehensive loss (58,468) (27,279)
Total stockholders’ equity 3,113,648 3,280,788
Net Income (Loss) Attributable to Noncontrolling Interest [Abstract]    
Noncontrolling interests 31,672 26,217
Total equity 3,145,320 3,307,005
Total liabilities and equity 8,089,619 7,735,954
Land    
Property, buildings, and equipment:    
Property, buildings and equipment - gross 832,480 806,981
Buildings and improvements    
Property, buildings, and equipment:    
Property, buildings and equipment - gross 4,577,009 4,462,565
Machinery and equipment    
Property, buildings, and equipment:    
Property, buildings and equipment - gross 1,671,187 1,598,502
Assets under construction    
Property, buildings, and equipment:    
Property, buildings and equipment - gross $ 886,925 $ 606,233