XML 25 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Property, buildings, and equipment:    
Property, buildings and equipment - gross $ 7,685,228 $ 7,474,281
Accumulated depreciation (2,533,658) (2,453,597)
Property, buildings, and equipment – net 5,151,570 5,020,684
Operating leases - net 174,518 222,294
Financing leases - net 115,445 104,216
Cash, cash equivalents, and restricted cash 38,946 47,652
Accounts receivable – net of allowance of $21,987 and $24,426 at March 31, 2025 and December 31, 2024, respectively 378,985 386,924
Identifiable intangible assets – net 835,233 838,660
Goodwill 831,937 784,042
Investments in and advances to partially owned entities 46,535 40,252
Other assets 252,210 291,230
Total assets 7,825,379 7,735,954
Liabilities    
Borrowings under revolving line of credit 516,932 255,052
Accounts payable and accrued expenses 514,643 603,411
Senior unsecured notes and term loans – net of deferred financing costs of $13,106 and $13,882 at March 31, 2025 and December 31, 2024, respectively 3,067,120 3,031,462
Sale-leaseback financing obligations 78,132 79,001
Financing lease obligations 108,838 95,784
Operating lease obligations 171,294 219,099
Unearned revenues 22,933 21,979
Deferred tax liability - net 118,976 115,772
Other liabilities 7,452 7,389
Total liabilities 4,606,320 4,428,949
Commitments and contingencies (Note 8 - Commitments and Contingencies)
Stockholders' equity:    
Common stock, $0.01 par value per share – 500,000,000 authorized shares; 284,719,592 and 284,265,041 shares issued and outstanding at March 31, 2025 and December 31, 2024, respectively 2,847 2,842
Paid-in capital 5,653,251 5,646,879
Accumulated deficit and distributions in excess of net earnings (2,423,607) (2,341,654)
Accumulated other comprehensive loss (42,012) (27,279)
Total stockholders’ equity 3,190,479 3,280,788
Net Income (Loss) Attributable to Noncontrolling Interest [Abstract]    
Noncontrolling interests 28,580 26,217
Total equity 3,219,059 3,307,005
Total liabilities and equity 7,825,379 7,735,954
Land    
Property, buildings, and equipment:    
Property, buildings and equipment - gross 819,590 806,981
Buildings and improvements    
Property, buildings, and equipment:    
Property, buildings and equipment - gross 4,524,128 4,462,565
Machinery and equipment    
Property, buildings, and equipment:    
Property, buildings and equipment - gross 1,633,310 1,598,502
Assets under construction    
Property, buildings, and equipment:    
Property, buildings and equipment - gross $ 708,200 $ 606,233