XML 92 R75.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt - Senior Unsecured Credit Facility (Details)
€ in Thousands, $ in Thousands, $ in Thousands
12 Months Ended
Aug. 23, 2022
USD ($)
extension_option
tranche
Dec. 31, 2024
USD ($)
extension_option
Dec. 31, 2022
USD ($)
Dec. 31, 2024
EUR (€)
extension_option
Dec. 31, 2024
CAD ($)
extension_option
Dec. 31, 2024
NZD ($)
extension_option
Sep. 12, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2023
CAD ($)
Dec. 31, 2023
NZD ($)
Aug. 22, 2022
USD ($)
Debt Instrument [Line Items]                      
Gain on extinguishment of new market tax credit structure   $ 115,100,000                  
Debt instrument, face amount $ 575,000,000                    
Total principal amount of indebtedness   3,300,396,000           $ 3,003,856,000      
Mortgages, Senior Notes and Medium-Term Loan A                      
Debt Instrument [Line Items]                      
Less: unamortized deferred financing costs   2,900,000           4,600,000      
Senior Unsecured Notes and Term Loans                      
Debt Instrument [Line Items]                      
Less: unamortized deferred financing costs   5,000,000           6,000,000      
Tranche A-1 | Term Loans                      
Debt Instrument [Line Items]                      
Total principal amount of indebtedness   375,000,000           375,000,000      
Tranche A-1 | Term Loans | U.S. dollar                      
Debt Instrument [Line Items]                      
Total principal amount of indebtedness   375,000,000           375,000,000      
Tranche A-2 | Term Loans                      
Debt Instrument [Line Items]                      
Total principal amount of indebtedness         $ 250,000       $ 250,000    
Delayed Draw Tranche A-3 | Delayed Draw Facility                      
Debt Instrument [Line Items]                      
Total principal amount of indebtedness   $ 270,000,000     $ 270,000     270,000,000 $ 270,000    
2020 Senior Unsecured Term Loan A Facility and Senior Unsecured Credit Facility | Term Loans and Credit Facility                      
Debt Instrument [Line Items]                      
Maximum leverage ratio   60.00%   60.00% 60.00% 60.00%          
Maximum leverage ratio after material acquisition   65.00%   65.00% 65.00% 65.00%          
Maximum unencumbered leverage ratio   60.00%   60.00% 60.00% 60.00%          
Minimum unencumbered leverage ratio after material acquisition   65.00%   65.00% 65.00% 65.00%          
Maximum secured leverage ratio   40.00%   40.00% 40.00% 40.00%          
Maximum secured leverage ratio after material acquisition   45.00%   45.00% 45.00% 45.00%          
Minimum fixed charge coverage ratio   1.50   1.50 1.50 1.50          
Minimum unsecured interest coverage ratio   1.75   1.75 1.75 1.75          
Material acquisition threshold   5.00%   5.00% 5.00% 5.00%          
Private Series C Notes | Senior Notes                      
Debt Instrument [Line Items]                      
Debt instrument, face amount   $ 350,000,000           350,000,000      
Total principal amount of indebtedness   $ 350,000,000           350,000,000      
Contractual Interest Rate   4.10%   4.10% 4.10% 4.10%          
Private Series A Notes | Senior Notes                      
Debt Instrument [Line Items]                      
Debt instrument, face amount   $ 200,000,000           200,000,000      
Total principal amount of indebtedness   $ 200,000,000           200,000,000      
Contractual Interest Rate   4.68%   4.68% 4.68% 4.68%          
Private Series B Notes | Senior Notes                      
Debt Instrument [Line Items]                      
Debt instrument, face amount   $ 400,000,000           400,000,000      
Total principal amount of indebtedness   $ 400,000,000           400,000,000      
Contractual Interest Rate   4.86%   4.86% 4.86% 4.86%          
Private Series D Notes | Senior Notes                      
Debt Instrument [Line Items]                      
Debt instrument, face amount       € 400,000       400,000,000      
Total principal amount of indebtedness   $ 414,146,000           441,560,000      
Contractual Interest Rate   1.62%   1.62% 1.62% 1.62%          
Private Series E Notes | Senior Notes                      
Debt Instrument [Line Items]                      
Debt instrument, face amount       € 350,000       350,000,000      
Total principal amount of indebtedness   $ 362,378,000           386,365,000      
Contractual Interest Rate   1.65%   1.65% 1.65% 1.65%          
Public Senior Unsecured Five Point Four Zero Nine Percent Coupon Notes | Senior Notes                      
Debt Instrument [Line Items]                      
Total principal amount of indebtedness             $ 500,000,000.0        
Contractual Interest Rate             5.409%        
Public Senior Unsecured Four Percent Coupon Notes | Minimum                      
Debt Instrument [Line Items]                      
Debt instrument, covenant, unsecured indebtedness, percent   150.00%   150.00% 150.00% 150.00%          
Public Senior Unsecured Four Percent Coupon Notes | Senior Notes                      
Debt Instrument [Line Items]                      
Unamortized debt issuance cost   $ 6,100,000                  
Public Senior Unsecured Four Percent Coupon Notes | Senior Notes | Minimum                      
Debt Instrument [Line Items]                      
Debt instrument, covenant, secured indebtedness   40.00%   40.00% 40.00% 40.00%          
Debt instrument, covenant, unsecured indebtedness, percent   60.00%   60.00% 60.00% 60.00%          
Debt instrument, covenant, interest coverage ratio   100.00%   100.00% 100.00% 100.00%          
Public Senior Unsecured Four Percent Coupon Notes | Senior Notes | Maximum                      
Debt Instrument [Line Items]                      
Debt instrument, covenant, secured indebtedness   100.00%   100.00% 100.00% 100.00%          
Debt instrument, covenant, unsecured indebtedness, percent   100.00%   100.00% 100.00% 100.00%          
Debt instrument, covenant, interest coverage ratio   150.00%   150.00% 150.00% 150.00%          
Public Senior Unsecured Four Percent Coupon Notes | Senior Unsecured Notes and Term Loans                      
Debt Instrument [Line Items]                      
Less: unamortized deferred financing costs   $ 6,000,000.0                  
Series A, B, C, D, and E Senior Notes                      
Debt Instrument [Line Items]                      
Principal early repayment, percentage   5.00%                  
Discount rate, percentage   0.50%                  
Repayment percentage of principal amount   100.00%                  
Series A, B, C, D, and E Senior Notes | Senior Notes                      
Debt Instrument [Line Items]                      
Maximum leverage ratio   60.00%   60.00% 60.00% 60.00%          
Minimum fixed charge coverage ratio   1.00   1.00 1.00 1.00          
Debt instrument, covenant, fixed charge coverage ratio, maximum   150.00%   150.00% 150.00% 150.00%          
Debt instrument, covenant, unsecured debt sercive ratio, maximum   200.00%   200.00% 200.00% 200.00%          
Debt instrument, covenant, unsecured debt sercive ratio, minimum   100.00%   100.00% 100.00% 100.00%          
Series A, B, C, D, and E Senior Notes | Senior Notes | Minimum                      
Debt Instrument [Line Items]                      
Debt instrument, covenant, unsecured indebtedness   60.00%   60.00% 60.00% 60.00%          
Debt instrument, covenant, secured indebtedness   40.00%   40.00% 40.00% 40.00%          
Series A, B, C, D, and E Senior Notes | Senior Notes | Maximum                      
Debt Instrument [Line Items]                      
Debt instrument, covenant, unsecured indebtedness   100.00%   100.00% 100.00% 100.00%          
Debt instrument, covenant, secured indebtedness   100.00%   100.00% 100.00% 100.00%          
Revolving Credit Facility                      
Debt Instrument [Line Items]                      
Total principal amount of indebtedness   $ 255,052,000           392,156,000      
Revolving Credit Facility | Credit Facility                      
Debt Instrument [Line Items]                      
Total principal amount of indebtedness           $ 39,000       $ 44,000  
Letter of credit amount outstanding   $ 39,200,000           39,200,000      
Revolving Credit Facility | Twenty Twenty Two Senior Unsecured Revolving Credit Facilities | Credit Facility                      
Debt Instrument [Line Items]                      
Revolver borrowing capacity 2,000,000,000                   $ 1,500,000,000
Debt instrument, face amount $ 575,000,000                    
Number of extensions | extension_option 2 2   2 2 2          
Term of debt 6 months 6 months                  
Less: unamortized deferred financing costs   $ 4,000,000           6,400,000      
Letter of credit amount outstanding   $ 20,800,000           $ 20,800,000      
Revolving Credit Facility | Twenty Twenty Two Senior Unsecured Term Loan A                      
Debt Instrument [Line Items]                      
Number of tranches | tranche 3                    
Revolving Credit Facility | Twenty Twenty Two Senior Unsecured Term Loan A | Tranche A-1                      
Debt Instrument [Line Items]                      
Number of extensions | extension_option 2                    
Term of debt 12 months                    
Revolving Credit Facility | Tranche A-1 | Credit Facility                      
Debt Instrument [Line Items]                      
Number of extensions | extension_option   2   2 2 2          
Term of debt   12 months                  
Revolving Credit Facility | Delayed Draw Facility | Tranche A-1                      
Debt Instrument [Line Items]                      
Number of extensions | extension_option 0                    
Revolving Credit Facility | 2018 Unsecured Revolving Credit Facilities | Credit Facility                      
Debt Instrument [Line Items]                      
Gain on extinguishment of new market tax credit structure     $ 600,000