XML 20 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Property, buildings, and equipment:    
Property, plant and equipment gross value $ 7,474,281 $ 7,302,933
Accumulated depreciation (2,453,597) (2,196,196)
Property, buildings, and equipment – net 5,020,684 5,106,737
Operating leases - net 222,294 247,302
Financing leases - net 104,216 105,164
Cash, cash equivalents, and restricted cash 47,652 60,392
Accounts receivable - net of allowance of $24,426 and $21,647 at December 31, 2024 and 2023, respectively 386,924 426,048
Identifiable intangible assets – net 838,660 897,414
Goodwill 784,042 794,004
Investments in and advances to partially owned entities 40,252 38,113
Other assets 291,230 194,078
Total assets 7,735,954 7,869,252
Liabilities    
Borrowings under revolving line of credit 255,052 392,156
Accounts payable and accrued expenses 603,411 568,764
Senior unsecured notes and term loans - net of deferred financing costs of $13,882 and $10,578 at December 31, 2024 and 2023, respectively 3,031,462 2,601,122
Sale-leaseback financing obligations 79,001 161,937
Financing lease obligations 95,784 97,177
Operating lease obligations 219,099 240,251
Unearned revenues 21,979 28,379
Deferred tax liability - net 115,772 135,797
Other liabilities 7,389 9,082
Total liabilities 4,428,949 4,234,665
Commitments and contingencies (Note 17 - Commitments and Contingencies)
Stockholders' equity:    
Common stock, $0.01 par value per share – 500,000,000 authorized shares; 284,265,041 and 283,699,120 shares issued and outstanding at December 31, 2024 and 2023, respectively 2,842 2,837
Paid-in capital 5,646,879 5,625,907
Accumulated deficit and distributions in excess of net earnings (2,341,654) (1,995,975)
Accumulated other comprehensive loss (27,279) (16,640)
Total stockholders’ equity 3,280,788 3,616,129
Noncontrolling interests 26,217 18,458
Total equity 3,307,005 3,634,587
Total liabilities and equity 7,735,954 7,869,252
Land    
Property, buildings, and equipment:    
Property, plant and equipment gross value 806,981 820,831
Building and improvements    
Property, buildings, and equipment:    
Property, plant and equipment gross value 4,462,565 4,464,359
Machinery and equipment    
Property, buildings, and equipment:    
Property, plant and equipment gross value 1,598,502 1,565,431
Assets under construction    
Property, buildings, and equipment:    
Property, plant and equipment gross value $ 606,233 $ 452,312