XML 132 R115.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information - Revenues with a Reconciliation to Income (Loss) before Income Tax and Gain (Loss) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment revenues:      
Total revenues $ 2,666,541 $ 2,673,329 $ 2,914,735
Segment contribution:      
Cost of operations 1,819,814 1,902,757 2,218,772
Segment, Reconciliation of Other Items from Segments to Consolidated [Abstract]      
Depreciation and amortization (360,817) (353,743) (331,446)
Selling, general, and administrative (255,118) (226,786) (231,067)
Acquisition, cyber incident, and other, net (77,169) (64,087) (32,511)
Impairment of indefinite and long-lived assets (33,126) (236,515) (7,380)
Net (gain) loss from sale of real estate 3,514 2,254 (5,689)
Interest expense (135,323) (140,107) (116,127)
Loss on debt extinguishment, modifications and termination of derivative instruments (116,082) (2,482) (3,217)
Loss from investments in partially owned entities (3,702) (1,442) (918)
Loss on put option 0 (56,576) 0
Other, net 27,919 2,795 2,464
Loss from continuing operations before income taxes (103,177) (328,089) (29,928)
Related Party      
Segment, Reconciliation of Other Items from Segments to Consolidated [Abstract]      
Impairment of related party loan receivable 0 (21,972) 0
Warehouse      
Segment contribution:      
Cost of operations 1,615,030 1,668,486 1,666,739
Transportation      
Segment contribution:      
Cost of operations 172,606 197,630 265,956
Third-party managed      
Segment contribution:      
Cost of operations 32,178 36,641 286,077
Operating Segments      
Segment revenues:      
Total revenues 2,666,541 2,673,329 2,914,735
Segment contribution:      
Cost of operations 1,615,030 1,668,486 1,666,739
Operating income 846,727 770,572 695,963
Operating Segments | Warehouse      
Segment revenues:      
Total revenues 2,416,743 2,391,089 2,302,971
Segment contribution:      
Operating income 801,713 722,603 636,232
Operating Segments | Warehouse | Power      
Segment contribution:      
Cost of operations 147,453 147,750 155,661
Operating Segments | Warehouse | Other facilities costs      
Segment contribution:      
Cost of operations 256,910 247,743 231,944
Operating Segments | Warehouse | Labor      
Segment contribution:      
Cost of operations 998,543 1,023,806 1,006,862
Operating Segments | Warehouse | Other services costs      
Segment contribution:      
Cost of operations 212,124 249,187 272,272
Operating Segments | Transportation      
Segment revenues:      
Total revenues 209,129 239,670 313,358
Segment contribution:      
Operating income 36,523 42,040 47,402
Operating Segments | Third-party managed      
Segment revenues:      
Total revenues 40,669 42,570 298,406
Segment contribution:      
Operating income $ 8,491 $ 5,929 $ 12,329