XML 27 R17.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Information
3 Months Ended
Mar. 31, 2023
Segment Reporting [Abstract]  
Segment Information Segment Information
Our principal operations are organized into three reportable segments: Warehouse, Transportation and Third-party managed. The details of these segments remain materially unchanged from those disclosed in the Company’s 2022 Annual Report on Form 10-K as filed with the SEC. Our reportable segments are strategic business units separated by service offerings. Each reportable segment is managed separately and requires different operational and marketing strategies. The accounting polices used in the preparation of our reportable segments financial information are the same as those used in the preparation of our condensed consolidated financial statements.
Our chief operating decision maker uses revenues and segment contribution to evaluate segment performance. We calculate segment contribution as earnings before interest expense, taxes, depreciation and amortization, and excluding corporate selling, general and administrative expense, acquisition, litigation and other expense, impairment of long-lived assets, gain or loss on sale of real estate and all components of non-operating other income and expense. Selling, general and administrative functions support all the business segments. Therefore, the related expense is not allocated to segments as the chief operating decision maker does not use it to evaluate segment performance.
Segment contribution is not a measurement of financial performance under U.S. GAAP, and may not be comparable to similarly titled measures of other companies. You should not consider our segment contribution as an alternative to operating income determined in accordance with U.S. GAAP.
The following table presents segment revenues and contributions with a reconciliation to loss before income taxes for the three months ended March 31, 2023 and 2022 (in thousands):
Three Months Ended March 31,
20232022
Segment revenues:
Warehouse$595,052 $540,925 
Transportation68,078 78,910 
Third-party managed13,359 85,860 
Total revenues676,489 705,695 
Segment contribution:
Warehouse174,827 146,258 
Transportation11,660 8,529 
Third-party managed1,079 3,501 
Total segment contribution187,566 158,288 
Reconciling items:
Depreciation and amortization(85,024)(82,620)
Selling, general and administrative(62,855)(57,602)
Acquisition, litigation and other, net(7,147)(10,075)
Loss from sale of real estate(191)— 
Interest expense(34,423)(25,773)
Loss on debt extinguishment, modifications and termination of derivative instruments(545)(616)
Other income, net1,433 2,357 
Loss from partially owned entities(3,029)(2,112)
Loss before income taxes$(4,215)$(18,153)
The following table details our assets by reportable segments, with a reconciliation to total assets reported for each of the periods presented in the accompanying Condensed Consolidated Balance Sheets (in thousands).
March 31, 2023December 31, 2022
Assets:
   Warehouse$7,717,279 $7,736,704 
   Transportation198,014 205,653 
   Third-party managed23,057 25,997 
     Total segments assets7,938,350 7,968,354 
Reconciling items:
   Investments in partially owned entities96,717 78,926 
   Corporate assets36,651 57,281 
     Total reconciling items133,368 136,207 
Total assets$8,071,718 $8,104,561