XML 25 R11.htm IDEA: XBRL DOCUMENT v3.22.4
Business Combinations
12 Months Ended
Dec. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Business Combinations Business Combinations
Acquisition Completed During 2022
On July 1, 2022, the Company completed the acquisition of De Bruyn Cold Storage which operates a single facility located in Tasmania, Australia for total consideration of A$23.5 million, or $16.0 million, based on the exchange rate between the AUS and USD on the closing date of the transaction. The acquisition accounting related to the consideration transferred primarily included assigning the preliminary fair values of the assets acquired and liabilities assumed including $1.0 million of land, $8.2 million of buildings and improvements, $3.7 million of machinery and equipment, and $3.1 million of goodwill, all of which are allocated to the Warehouse segment. The estimated fair values of the assets acquired and liabilities assumed and the related preliminary acquisition accounting are based on management’s estimates and assumptions, as well as other information compiled by management. The estimates and assumptions are subject to change during the measurement period, not to exceed one year from the acquisition date, as defined by ASC 805.     
Acquisitions Completed During 2021
The acquisitions of Bowman Stores, ColdCo, KMT Brrr!, Lago Cold Stores, Liberty Freezers and Newark Facility Management (Newark) were completed during the year ended December 31, 2021. The acquisition accounting was finalized for all of these acquisitions within twelve months from the date of the respective acquisition. No material adjustments were made to the acquisition accounting during the year ended December 31, 2022. The total consideration paid and the changes to the balance sheet accounts, in aggregate, resulting from these acquisitions is displayed in the supplemental disclosures within the Consolidated Statements of Cash Flows and Supplemental Disclosures as of and for the year ended December 2022. Additionally, the following table summarizes the final amounts allocated to the assets acquired and liabilities assumed for each of these acquisitions (in thousands):
Bowman StoresColdCoKMT Brrr!Lago Cold StoresLiberty FreezersNewark
Assets
Land$5,917 $2,430 $7,930 $19,575 $3,250 $30,390 
Buildings and improvements32,815 9,695 46,707 28,920 13,892 58,983 
Machinery and equipment17,831 3,027 11,520 13,593 3,710 19,100 
Assets under construction322 — 51 — — — 
Identifiable intangible assets25,340 2,480 1,090 — 3,550 269,000 
Goodwill32,554 2,297 3,159 9,789 17,525 17,606 
Operating leases - right of use assets31 — — 1,808 21,078 3,276 
Financing leases392 24 — — — — 
Cash, cash equivalents and restricted cash3,444 305 512 — 1,654 962 
Accounts receivable1,876 862 1,435 — 1,337 742 
Other assets77 75 149 2,216 268 1,063 
Total assets120,599 21,195 72,553 75,901 66,264 401,122 
Liabilities
Accounts payable2,968 575 935 494 2,470 5,064 
Operating lease obligations30 — — 1,808 12,760 3,276 
Finance lease obligations347 24 — — — — 
Unearned revenue83 96 212 — 448 1,967 
Deferred tax liability - net10,808 — — (1,496)5,712 — 
Total liabilities14,236 695 1,147 806 21,390 10,307 
Total consideration$106,363 $20,500 $71,406 $75,095 $44,874 $390,815