XML 28 R18.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Segment Information Segment Information
Our principal operations are organized into three reportable segments: Warehouse, Third-party managed and Transportation. The details of these segments remain materially unchanged from those disclosed in the 2021 Form 10-K as filed with the SEC.
Our reportable segments are strategic business units separated by service offerings. Each reportable segment is managed separately and requires different operational and marketing strategies. The accounting polices used in the preparation of our reportable segments financial information are the same as those used in the preparation of its condensed consolidated financial statements.
Our chief operating decision maker uses revenues and segment contribution to evaluate segment performance. We calculate segment contribution as earnings before interest expense, taxes, depreciation and amortization, and exclude selling, general and administrative expense, acquisition, litigation and other, net, impairment of long-lived assets, gain or loss on sale of real estate and all components of non-operating other income and expense. Selling, general and administrative functions support all the business segments. Therefore, the related expense is not allocated to segments as the chief operating decision maker does not use it to evaluate segment performance.
Segment contribution is not a measurement of financial performance under GAAP, and may not be comparable to similarly titled measures of other companies. You should not consider our segment contribution as an alternative to operating income determined in accordance with GAAP.
The following table presents segment revenues and contributions with a reconciliation to loss before income tax for the three and nine months ended September 30, 2022 and 2021 (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Segment revenues:
Warehouse$598,977 $542,047 $1,704,281 $1,531,232 
Third-party managed82,436 87,782 251,782 233,027 
Transportation76,367 78,979 237,168 234,051 
Total revenues757,780 708,808 2,193,231 1,998,310 
Segment contribution:
Warehouse166,662 144,992 463,905 435,552 
Third-party managed3,660 4,551 10,882 10,626 
Transportation10,836 6,251 32,950 22,204 
Total segment contribution181,158 155,794 507,737 468,382 
Reconciling items:
Depreciation and amortization(83,669)(70,569)(248,979)(232,239)
Selling, general and administrative(57,119)(45,545)(170,994)(133,072)
Acquisition, litigation and other, net(4,874)(6,338)(20,612)(31,011)
Impairment of indefinite and long-lived assets(6,616)(1,784)(6,616)(3,312)
Loss from sale of real estate(5,710)— (5,710)— 
Interest expense(30,402)(25,303)(82,720)(77,838)
Loss on debt extinguishment, modifications and termination of derivative instruments(1,040)(627)(2,284)(5,051)
Other, net(2,593)(57)(1,197)1,021 
Loss from investments in partially owned entities(1,440)(489)(7,199)(1,250)
(Loss) income before income taxes$(12,305)$5,082 $(38,574)$(14,370)
The following table details our assets by reportable segments, with a reconciliation to total assets reported for each of the periods presented in the accompanying Condensed Consolidated Balance Sheets.
September 30, 2022December 31, 2021
(In thousands)
Assets:
Warehouse$7,624,652 $7,821,426 
Managed46,424 48,497 
Transportation201,288 218,252 
Total segments assets7,872,364 8,088,175 
Reconciling items:
Corporate assets59,410 90,564 
Investments in partially owned entities70,130 37,458 
Total reconciling items129,540 128,022 
Total assets$8,001,904 $8,216,197