XML 42 R32.htm IDEA: XBRL DOCUMENT v3.22.2
Debt - Schedule Of Outstanding Borrowings (Details)
$ in Thousands
6 Months Ended
Jun. 30, 2022
USD ($)
extension
Jun. 30, 2022
CAD ($)
extension
Jun. 30, 2022
EUR (€)
extension
Jun. 30, 2022
GBP (£)
extension
Jun. 30, 2022
AUD ($)
extension
Dec. 31, 2021
USD ($)
Jun. 30, 2021
USD ($)
Mortgages, Senior Notes and Term Loans              
Debt Instrument [Line Items]              
Carrying Amount $ 2,955,751         $ 2,854,170  
Estimated Fair Value 2,746,322         2,939,237  
Less: unamortized deferred financing costs (9,934)         (11,050)  
Long-term Debt, Total 2,945,817         2,843,120  
Mortgage Loans | 2013 Mortgage Loans              
Debt Instrument [Line Items]              
Carrying Amount 265,921         269,545  
Estimated Fair Value $ 263,341         273,938  
Mortgage Loans | Senior note              
Debt Instrument [Line Items]              
Contractual Interest Rate 3.81% 3.81% 3.81% 3.81% 3.81%    
Effective Interest Rate as of June 30, 2022 4.14% 4.14% 4.14% 4.14% 4.14%    
Carrying Amount $ 163,921         167,545  
Estimated Fair Value $ 162,281         170,503  
Mortgage Loans | Mezzanine A              
Debt Instrument [Line Items]              
Contractual Interest Rate 7.38% 7.38% 7.38% 7.38% 7.38%    
Effective Interest Rate as of June 30, 2022 7.55% 7.55% 7.55% 7.55% 7.55%    
Carrying Amount $ 70,000         70,000  
Estimated Fair Value $ 69,300         70,875  
Mortgage Loans | Mezzanine B              
Debt Instrument [Line Items]              
Contractual Interest Rate 11.50% 11.50% 11.50% 11.50% 11.50%    
Effective Interest Rate as of June 30, 2022 11.75% 11.75% 11.75% 11.75% 11.75%    
Carrying Amount           32,000 $ 32,000
Estimated Fair Value $ 31,760         32,560  
Mortgage Loans | Chile Mortgages              
Debt Instrument [Line Items]              
Contractual Interest Rate 4.01% 4.01% 4.01% 4.01% 4.01%    
Effective Interest Rate as of June 30, 2022 0.00% 0.00% 0.00% 0.00% 0.00%    
Carrying Amount           9,761 $ 0
Estimated Fair Value $ 0         9,761  
Senior Notes | Senior Unsecured Notes              
Debt Instrument [Line Items]              
Carrying Amount 1,736,300         1,802,750  
Estimated Fair Value $ 1,528,427         1,886,723  
Senior Notes | Series A Notes              
Debt Instrument [Line Items]              
Contractual Interest Rate 4.68% 4.68% 4.68% 4.68% 4.68%    
Effective Interest Rate as of June 30, 2022 4.77% 4.77% 4.77% 4.77% 4.77%    
Carrying Amount $ 200,000         200,000  
Estimated Fair Value $ 198,000         217,500  
Senior Notes | Series B Notes              
Debt Instrument [Line Items]              
Contractual Interest Rate 4.86% 4.86% 4.86% 4.86% 4.86%    
Effective Interest Rate as of June 30, 2022 4.92% 4.92% 4.92% 4.92% 4.92%    
Carrying Amount $ 400,000         400,000  
Estimated Fair Value $ 391,000         454,000  
Senior Notes | Series C Notes              
Debt Instrument [Line Items]              
Contractual Interest Rate 4.10% 4.10% 4.10% 4.10% 4.10%    
Effective Interest Rate as of June 30, 2022 4.15% 4.15% 4.15% 4.15% 4.15%    
Carrying Amount $ 350,000         350,000  
Estimated Fair Value $ 326,375         385,000  
Senior Notes | Series D 1.62% notes due 2031              
Debt Instrument [Line Items]              
Contractual Interest Rate 1.62% 1.62% 1.62% 1.62% 1.62%    
Effective Interest Rate as of June 30, 2022 1.67% 1.67% 1.67% 1.67% 1.67%    
Carrying Amount $ 419,360         454,800  
Estimated Fair Value $ 332,343         441,724  
Face amount of debt | €     € 400,000,000        
Senior Notes | Series E 1.65% notes due 2033              
Debt Instrument [Line Items]              
Contractual Interest Rate 1.65% 1.65% 1.65% 1.65% 1.65%    
Effective Interest Rate as of June 30, 2022 1.70% 1.70% 1.70% 1.70% 1.70%    
Carrying Amount $ 366,940         397,950  
Estimated Fair Value 280,709         388,499  
Face amount of debt | €     € 350,000,000        
Term Loans | Total 2020 Senior Unsecured Term Loan A Facility              
Debt Instrument [Line Items]              
Carrying Amount 369,200         372,800  
Estimated Fair Value $ 368,763         370,499  
Term Loans | 2020 Senior Unsecured Term Loan Tranche A-1              
Debt Instrument [Line Items]              
Effective Interest Rate as of June 30, 2022 2.91% 2.91% 2.91% 2.91% 2.91%    
Carrying Amount $ 175,000         175,000  
Estimated Fair Value $ 174,563         173,688  
Term Loans | 2020 Senior Unsecured Term Loan Tranche A-1 | LIBOR              
Debt Instrument [Line Items]              
Contractual Interest Rate 0.95%            
Term Loans | 2020 Senior Unsecured Term Loan Tranche A-2              
Debt Instrument [Line Items]              
Effective Interest Rate as of June 30, 2022 3.29% 3.29% 3.29% 3.29% 3.29%    
Carrying Amount $ 194,200         197,800  
Estimated Fair Value $ 194,200         196,811  
Face amount of debt   $ 250,000,000          
Term Loans | 2020 Senior Unsecured Term Loan Tranche A-2 | CDOR              
Debt Instrument [Line Items]              
Contractual Interest Rate 0.95%            
Term Loans | Twenty Twenty Senior Unsecured Revolving Credit Facility              
Debt Instrument [Line Items]              
Carrying Amount $ 584,330         399,314  
Estimated Fair Value $ 585,791         398,316  
Term Loans | 2020 Senior Unsecured Revolving Credit Facility              
Debt Instrument [Line Items]              
Effective Interest Rate as of June 30, 2022 2.43% 2.43% 2.43% 2.43% 2.43%    
Carrying Amount $ 83,420         92,694  
Estimated Fair Value $ 83,628         92,462  
Term Loans | 2020 Senior Unsecured Revolving Credit Facility | SONIA              
Debt Instrument [Line Items]              
Contractual Interest Rate 0.85%            
Term Loans | 2020 Senior Unsecured Revolving Credit Facility              
Debt Instrument [Line Items]              
Effective Interest Rate as of June 30, 2022 2.88% 2.88% 2.88% 2.88% 2.88%    
Carrying Amount $ 358,000         205,000  
Estimated Fair Value $ 358,895         204,488  
Term Loans | 2020 Senior Unsecured Revolving Credit Facility | LIBOR              
Debt Instrument [Line Items]              
Contractual Interest Rate 0.85%            
Term Loans | 2020 Senior Unsecured Revolving Credit Facilities, Tranche 4              
Debt Instrument [Line Items]              
Effective Interest Rate as of June 30, 2022 2.26% 2.26% 2.26% 2.26% 2.26%    
Carrying Amount $ 78,694         58,104  
Estimated Fair Value $ 78,891         57,959  
Term Loans | Twenty Twenty Senior Unsecured Revolving Credit Facilities, Tranche 5              
Debt Instrument [Line Items]              
Contractual Interest Rate 0.85%            
Effective Interest Rate as of June 30, 2022 1.21% 1.21% 1.21% 1.21% 1.21%    
Carrying Amount $ 21,492         0  
Estimated Fair Value $ 21,546         0  
Line of Credit | 2020 Senior Unsecured Term Loan Tranche A-2 | Revolving Credit Facility              
Debt Instrument [Line Items]              
Revolver borrowing capacity | £       £ 68,500,000      
Line of Credit | 2020 Senior Unsecured Revolving Credit Facility | Revolving Credit Facility              
Debt Instrument [Line Items]              
Effective Interest Rate as of June 30, 2022 3.38% 3.38% 3.38% 3.38% 3.38%    
Carrying Amount $ 42,724         43,516  
Estimated Fair Value $ 42,831         $ 43,407  
Number of extensions | extension 2 2 2 2 2    
Extension term 6 months            
Revolver borrowing capacity   $ 55,000,000.0          
Line of Credit | 2020 Senior Unsecured Revolving Credit Facility | CDOR | Revolving Credit Facility              
Debt Instrument [Line Items]              
Contractual Interest Rate 0.85%            
Line of Credit | 2020 Senior Unsecured Revolving Credit Facilities, Tranche 4              
Debt Instrument [Line Items]              
Contractual Interest Rate 0.85%            
Line of Credit | 2020 Senior Unsecured Revolving Credit Facilities, Tranche 4 | Revolving Credit Facility              
Debt Instrument [Line Items]              
Revolver borrowing capacity     € 20,500,000   $ 114,000,000