XML 32 R22.htm IDEA: XBRL DOCUMENT v3.22.2
Debt (Tables)
6 Months Ended
Jun. 30, 2022
Debt Disclosure [Abstract]  
Schedule of outstanding borrowings
The Company’s outstanding indebtedness as of June 30, 2022 and December 31, 2021 was as follows (in thousands):
June 30, 2022December 31, 2021
IndebtednessStated Maturity DateContractual Interest Rate
Effective Interest Rate as of June 30, 2022
Carrying AmountEstimated Fair ValueCarrying AmountEstimated Fair Value
2013 Mortgage Loans
Senior note
5/20233.81%4.14%$163,921 $162,281 $167,545 $170,503 
Mezzanine A
5/20237.38%7.55%70,000 69,300 70,000 70,875 
Mezzanine B
5/202311.50%11.75%32,000 31,760 32,000 32,560 
Total 2013 Mortgage Loans
265,921 263,341 269,545 273,938 
Chile Mortgages(14)
2022 - 20294.01%—%— — 9,761 9,761 
Senior Unsecured Notes
Series A Notes
1/20264.68%4.77%200,000 198,000 200,000 217,500 
Series B Notes
1/20294.86%4.92%400,000 391,000 400,000 454,000 
Series C Notes
1/20304.10%4.15%350,000 326,375 350,000 385,000 
Series D Notes(5)
1/20311.62%1.67%419,360 332,343 454,800 441,724 
Series E Notes(6)
1/20331.65%1.70%366,940 280,709 397,950 388,499 
Total Senior Unsecured Notes
1,736,300 1,528,427 1,802,750 1,886,723 
2020 Senior Unsecured Term Loan Tranche A-1(1)
3/2025
L+0.95%
2.91%175,000 174,563 175,000 173,688 
2020 Senior Unsecured Term Loan Tranche A-2(2)(4)
3/2025
C+0.95%
3.29%194,200 194,200 197,800 196,811 
Total 2020 Senior Unsecured Term Loan A Facility
369,200 368,763 372,800 370,499 
2020 Senior Unsecured Revolving Credit Facility-1(2)(3)(7)
3/2024
C+0.85%
3.38%42,724 42,831 43,516 43,407 
2020 Senior Unsecured Revolving Credit Facility-2(3)(8)(9)
3/2024
SONIA+0.85%
2.43%83,420 83,628 92,694 92,462 
2020 Senior Unsecured Revolving Credit Facility-3(1)(3)
3/2024
L+0.85%
2.88%358,000 358,895 205,000 204,488 
2020 Senior Unsecured Revolving Credit Facility-4(3)(10)(11)
3/2024
BBSW+0.85%
2.26%78,694 78,891 58,104 57,959 
2020 Senior Unsecured Revolving Credit Facility-5(3)(12)(13)
3/2024
E+0.85%
1.21%21,492 21,546 — — 
Total 2020 Senior Unsecured Revolving Credit Facility$584,330 $585,791 $399,314 $398,316 
Total principal amount of indebtedness$2,955,751 $2,746,322 $2,854,170 $2,939,237 
Less: unamortized deferred financing costs
(9,934)n/a(11,050)n/a
Total indebtedness, net of unamortized deferred financing costs
$2,945,817 $2,746,322 $2,843,120 $2,939,237 
(1) L = one-month LIBOR.
(2) C = one-month CDOR.
(3) The Company has the option to extend the 2020 Senior Unsecured Revolving Credit Facility up to two times for a six-month period each.
(4) The 2020 Senior Unsecured Term Loan Tranche A-2 is denominated in Canadian dollars and aggregates to CAD $250.0 million. The carrying value in the table above is the US dollar equivalent as of June 30, 2022.
(5) The Senior Unsecured Notes Series D is denominated in Euros and aggregates to €400.0 million. The carrying value in the table above is the US dollar equivalent as of June 30, 2022.
(6) The Senior Unsecured Notes Series E is denominated in Euros and aggregates to €350.0 million. The carrying value in the table above is the US dollar equivalent as of June 30, 2022.
(7) The Senior Unsecured Revolving Credit Facility Draw 1 as of June 30, 2022, is denominated in CAD and aggregates to CAD $55.0 million. The carrying value in the table above is the US dollar equivalent as of June 30, 2022.
(8) The Senior Unsecured Revolving Credit Facility Draw 2 as of June 30, 2022, is denominated in GBP and aggregates to GBP £68.5 million. The carrying value in the table above is the US dollar equivalent as of June 30, 2022.
(9) SONIA = Sterling Overnight Interbank Average Rate.
(10) BBSW = Bank Bill Swap Rate
(11) The Senior Unsecured Revolving Credit Facility Draw 4 as of June 30, 2022, is denominated in AUD and aggregates to AUD 114.0 million. The carrying value in the table above is the US dollar equivalent as of June 30, 2022.
(12) The Senior Unsecured Revolving Credit Facility Draw 5 as of June 30, 2022, is denominated in EUR and aggregates to EUR 20.5 million. The carrying value in the table above is the US dollar equivalent as of June 30, 2022.
(13) E = Euro Interbank Offered Rate (EURIBOR).
(14) The Chile Mortgages were assumed in connection with the Agro Acquisition, and have varying maturities and interest rates. The above aggregates these given the immaterial balance of each individually.