XML 26 R16.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Information
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Segment Information Segment Information
Our principal operations are organized into three reportable segments: Warehouse, Third-party managed and Transportation. The details of these segments remain materially unchanged from those disclosed in the 2021 Form 10-K as filed with the SEC.
Our reportable segments are strategic business units separated by service offerings. Each reportable segment is managed separately and requires different operational and marketing strategies. The accounting polices used in the preparation of our reportable segments financial information are the same as those used in the preparation of its condensed consolidated financial statements.
Our chief operating decision maker uses revenues and segment contribution to evaluate segment performance. We calculate segment contribution as earnings before interest expense, taxes, depreciation and amortization, and
exclude selling, general and administrative expense, acquisition, litigation and other, net, impairment of long-lived assets, gain or loss on sale of real estate and all components of non-operating other income and expense. Selling, general and administrative functions support all the business segments. Therefore, the related expense is not allocated to segments as the chief operating decision maker does not use it to evaluate segment performance.
Segment contribution is not a measurement of financial performance under GAAP, and may not be comparable to similarly titled measures of other companies. You should not consider our segment contribution as an alternative to operating income determined in accordance with GAAP.
The following table presents segment revenues and contributions with a reconciliation to loss before income tax for the three months ended March 31, 2022 and 2021 (in thousands):
Three Months Ended March 31,
20222021
Segment revenues:
Warehouse$540,925 $485,451 
Third-party managed85,860 73,072 
Transportation78,910 76,272 
Total revenues705,695 634,795 
Segment contribution:
Warehouse146,258 146,181 
Third-party managed3,501 4,382 
Transportation8,529 6,703 
Total segment contribution158,288 157,266 
Reconciling items:
Depreciation and amortization(82,620)(77,211)
Selling, general and administrative(57,602)(45,052)
Acquisition, litigation and other, net(10,075)(20,751)
Interest expense(25,773)(25,956)
Loss on debt extinguishment, modifications and termination of derivative instruments(616)(3,499)
Other, net245 176 
Loss before income tax benefit$(18,153)$(15,027)
The following table details our assets by reportable segments, with a reconciliation to total assets reported for each of the periods presented in the accompanying Condensed Consolidated Balance Sheets.
March 31, 2022December 31, 2021
(In thousands)
Assets:
Warehouse$7,834,970 $7,821,426 
Managed57,953 48,497 
Transportation219,250 218,252 
Total segments assets8,112,173 8,088,175 
Reconciling items:
Corporate assets52,170 90,564 
Investments in partially owned entities43,526 37,458 
Total reconciling items95,696 128,022 
Total assets$8,207,869 $8,216,197