XML 87 R74.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt (Details)
12 Months Ended
Dec. 31, 2021
USD ($)
extension
Dec. 31, 2021
CAD ($)
extension
Dec. 31, 2021
EUR (€)
extension
Dec. 31, 2021
GBP (£)
extension
Dec. 31, 2021
AUD ($)
extension
Dec. 31, 2020
USD ($)
Nov. 03, 2020
EUR (€)
Mar. 26, 2020
USD ($)
Mar. 26, 2020
CAD ($)
Apr. 26, 2019
USD ($)
Nov. 06, 2018
USD ($)
May 01, 2013
USD ($)
Debt Instrument [Line Items]                        
Less deferred financing costs $ (11,050,000)         $ (15,952,000)            
Mortgages, Senior Notes and Term Loans                        
Debt Instrument [Line Items]                        
Carrying Amount 2,854,170,000         2,664,218,000            
Estimated Fair Value 2,939,237,000         2,827,440,000            
Less deferred financing costs (11,050,000)         (15,952,000)            
Total indebtedness, net of unamortized deferred financing costs 2,843,120,000         2,648,266,000            
Mortgage Loans | 2013 Mortgage Loans                        
Debt Instrument [Line Items]                        
Carrying Amount 269,545,000         276,693,000            
Estimated Fair Value $ 273,938,000         285,772,000            
Face amount of debt                       $ 322,000,000
Mortgage Loans | Senior note                        
Debt Instrument [Line Items]                        
Contractual Interest Rate 3.81% 3.81% 3.81% 3.81% 3.81%              
Effective Interest Rate as of December 31, 2021 4.14% 4.14% 4.14% 4.14% 4.14%              
Carrying Amount $ 167,545,000         174,693,000            
Estimated Fair Value $ 170,503,000         180,807,000            
Mortgage Loans | Mezzanine A                        
Debt Instrument [Line Items]                        
Contractual Interest Rate 7.38% 7.38% 7.38% 7.38% 7.38%              
Effective Interest Rate as of December 31, 2021 7.55% 7.55% 7.55% 7.55% 7.55%              
Carrying Amount $ 70,000,000         70,000,000            
Estimated Fair Value $ 70,875,000         71,925,000            
Mortgage Loans | Mezzanine B                        
Debt Instrument [Line Items]                        
Contractual Interest Rate 11.50% 11.50% 11.50% 11.50% 11.50%              
Effective Interest Rate as of December 31, 2021 11.75% 11.75% 11.75% 11.75% 11.75%              
Carrying Amount $ 32,000,000         32,000,000            
Estimated Fair Value $ 32,560,000         33,040,000            
Mortgage Loans | Chile Mortgages                        
Debt Instrument [Line Items]                        
Contractual Interest Rate 4.01% 4.01% 4.01% 4.01% 4.01%              
Effective Interest Rate as of December 31, 2021 4.01% 4.01% 4.01% 4.01% 4.01%              
Carrying Amount $ 9,761,000         0            
Estimated Fair Value 9,761,000         0            
Senior Notes                        
Debt Instrument [Line Items]                        
Carrying Amount 1,802,750,000         1,866,200,000            
Estimated Fair Value $ 1,886,723,000         2,022,950,000            
Senior Notes | Series A notes                        
Debt Instrument [Line Items]                        
Contractual Interest Rate 4.68% 4.68% 4.68% 4.68% 4.68%           4.68%  
Effective Interest Rate as of December 31, 2021 4.77% 4.77% 4.77% 4.77% 4.77%              
Carrying Amount $ 200,000,000         200,000,000            
Estimated Fair Value $ 217,500,000         231,000,000            
Face amount of debt                     $ 200,000,000  
Senior Notes | Series B notes                        
Debt Instrument [Line Items]                        
Contractual Interest Rate 4.86% 4.86% 4.86% 4.86% 4.86%           4.86%  
Effective Interest Rate as of December 31, 2021 4.92% 4.92% 4.92% 4.92% 4.92%              
Carrying Amount $ 400,000,000         400,000,000            
Estimated Fair Value $ 454,000,000         475,000,000            
Face amount of debt                     $ 400,000,000  
Senior Notes | Series C notes                        
Debt Instrument [Line Items]                        
Contractual Interest Rate 4.10% 4.10% 4.10% 4.10% 4.10%         4.10%    
Effective Interest Rate as of December 31, 2021 4.15% 4.15% 4.15% 4.15% 4.15%              
Carrying Amount $ 350,000,000         350,000,000            
Estimated Fair Value $ 385,000,000         400,750,000            
Face amount of debt                   $ 350,000,000    
Senior Notes | Series D notes                        
Debt Instrument [Line Items]                        
Contractual Interest Rate 1.62% 1.62% 1.62% 1.62% 1.62%   1.62%          
Effective Interest Rate as of December 31, 2021 1.67% 1.67% 1.67% 1.67% 1.67%              
Carrying Amount $ 454,800,000         488,640,000            
Estimated Fair Value $ 441,724,000         488,640,000            
Face amount of debt | €     € 400,000,000       € 400,000,000          
Senior Notes | Series E notes                        
Debt Instrument [Line Items]                        
Contractual Interest Rate 1.65% 1.65% 1.65% 1.65% 1.65%   1.65%          
Effective Interest Rate as of December 31, 2021 1.70% 1.70% 1.70% 1.70% 1.70%              
Carrying Amount $ 397,950,000         427,560,000            
Estimated Fair Value 388,499,000         427,560,000            
Face amount of debt | €     € 350,000,000       € 350,000,000          
Term Loans | Total 2020 Senior Unsecured Term Loan A Facility                        
Debt Instrument [Line Items]                        
Carrying Amount 372,800,000         521,325,000            
Estimated Fair Value $ 370,499,000         518,718,000            
Term Loans | 2020 Senior Unsecured Term Loan Tranche A-1                        
Debt Instrument [Line Items]                        
Effective Interest Rate as of December 31, 2021 1.33% 1.33% 1.33% 1.33% 1.33%              
Carrying Amount $ 175,000,000         325,000,000            
Estimated Fair Value $ 173,688,000         323,375,000            
Face amount of debt           425,000,000   $ 425,000,000        
Term Loans | 2020 Senior Unsecured Term Loan Tranche A-1 | LIBOR                        
Debt Instrument [Line Items]                        
Basis spread on variable rate 0.95%                      
Term Loans | 2020 Senior Unsecured Term Loan Tranche A-2                        
Debt Instrument [Line Items]                        
Effective Interest Rate as of December 31, 2021 1.55% 1.55% 1.55% 1.55% 1.55%              
Carrying Amount $ 197,800,000         196,325,000            
Estimated Fair Value $ 196,811,000         195,343,000            
Face amount of debt   $ 250,000,000             $ 250,000,000      
Term Loans | 2020 Senior Unsecured Term Loan Tranche A-2 | CDOR                        
Debt Instrument [Line Items]                        
Basis spread on variable rate 0.95%                      
Line of Credit | Total 2020 Senior Unsecured Revolving Credit Facility                        
Debt Instrument [Line Items]                        
Carrying Amount $ 399,314,000         0            
Estimated Fair Value $ 398,316,000         0            
Line of Credit | 2020 Senior Unsecured Revolving Credit Facilities, Tranche 2                        
Debt Instrument [Line Items]                        
Effective Interest Rate as of December 31, 2021 1.61% 1.61% 1.61% 1.61% 1.61%              
Carrying Amount $ 92,694,000         0            
Estimated Fair Value $ 92,462,000         0            
Line of Credit | 2020 Senior Unsecured Revolving Credit Facilities, Tranche 2 | Sterling Overnight Interbank Average Rate                        
Debt Instrument [Line Items]                        
Basis spread on variable rate 0.85%                      
Line of Credit | 2020 Senior Unsecured Revolving Credit Facilities, Tranche 3                        
Debt Instrument [Line Items]                        
Effective Interest Rate as of December 31, 2021 1.48% 1.48% 1.48% 1.48% 1.48%              
Carrying Amount $ 205,000,000         0            
Estimated Fair Value $ 204,488,000         0            
Line of Credit | 2020 Senior Unsecured Revolving Credit Facilities, Tranche 3 | LIBOR                        
Debt Instrument [Line Items]                        
Basis spread on variable rate 0.85%                      
Line of Credit | 2020 Senior Unsecured Revolving Credit Facilities, Tranche 4                        
Debt Instrument [Line Items]                        
Basis spread on variable rate 0.85%                      
Effective Interest Rate as of December 31, 2021 1.45% 1.45% 1.45% 1.45% 1.45%              
Carrying Amount $ 58,104,000         0            
Estimated Fair Value $ 57,959,000         0            
Revolving Credit Facility | Line of Credit | 2020 Senior Unsecured Revolving Credit Facilities, Tranche 1                        
Debt Instrument [Line Items]                        
Basis spread on variable rate 0.85%                      
Effective Interest Rate as of December 31, 2021 1.83% 1.83% 1.83% 1.83% 1.83%              
Carrying Amount $ 43,516,000         0            
Estimated Fair Value $ 43,407,000         $ 0            
Number of extensions | extension 2 2 2 2 2              
Extension term 6 months                      
Revolver borrowing capacity   $ 55,000,000                    
Revolving Credit Facility | Line of Credit | 2020 Senior Unsecured Revolving Credit Facilities, Tranche 2                        
Debt Instrument [Line Items]                        
Revolver borrowing capacity | £       £ 68,500,000                
Revolving Credit Facility | Line of Credit | 2020 Senior Unsecured Revolving Credit Facilities, Tranche 4                        
Debt Instrument [Line Items]                        
Revolver borrowing capacity         $ 80,000,000